Wei Chuan Foods Corporation (TPE:1201)

Wei Chuan Foods Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	22,445	23,474	21,476	19,973	19,818	18,651
Revenue Growth (YoY)	-3.39%	9.30%	7.53%	0.78%	6.26%	-7.80%
Cost of Revenue	16,365	17,051	15,672	14,475	14,035	13,207
Gross Profit	6,080	6,423	5,804	5,498	5,783	5,444
Selling, General & Admin	5,347	5,582	5,181	4,954	4,910	4,616
Research & Development	277.96	258.56	243	210.34	225.59	229.18
Operating Expenses	5,632	5,838	5,483	5,164	5,076	4,822
Operating Income	448.04	585.72	321.05	334.18	707.35	622.42
Interest Expense	-110.58	-128.89	-165.81	-120.4	-115.94	-150.22
Interest & Investment Income	19.77	33.2	41.42	23.11	25.65	22.82
Earnings From Equity Investments	-0.3	-0.3	-0.48	-1.62	0.37	-0.62
Currency Exchange Gain (Loss)	-11.48	11.58	-8.04	9.97	9.45	4.79
Other Non Operating Income (Expenses)	101.33	128.91	98.86	-59.06	81.81	70.95
EBT Excluding Unusual Items	446.8	630.23	287	186.18	708.7	570.13
Gain (Loss) on Sale of Investments	8.06	8.23	16.01	-4.8	-	0.01
Gain (Loss) on Sale of Assets	-21.63	-17.55	-17.64	-26.23	-22.68	-36.97
Asset Writedown	14.03	0	-	0.02	32.27	9.72
Legal Settlements	0.02	0.02	96.43	123.8	-	-
Other Unusual Items	-	0.03	-	20.83	-	-
Pretax Income	447.28	620.96	381.81	299.8	718.3	542.89
Income Tax Expense	162.75	177.26	112.29	58.72	210.47	6.75
Earnings From Continuing Operations	284.52	443.7	269.52	241.08	507.83	536.14
Minority Interest in Earnings	-1.06	-0.99	-1.19	-0.8	-0.82	-0.95
Net Income	283.46	442.71	268.32	240.28	507	535.2
Net Income to Common	283.46	442.71	268.32	240.28	507	535.2
Net Income Growth	-32.10%	64.99%	11.67%	-52.61%	-5.27%	-60.36%
Shares Outstanding (Basic)	506	506	506	506	506	506
Shares Outstanding (Diluted)	506	506	506	506	506	506
EPS (Basic)	0.56	0.87	0.53	0.47	1.00	1.06
EPS (Diluted)	0.56	0.87	0.53	0.47	1.00	1.06
EPS Growth	-31.71%	64.15%	12.77%	-53.00%	-5.44%	-60.36%
Free Cash Flow	98.21	878.16	1,122	76.67	295.43	1,263
Free Cash Flow Per Share	0.19	1.74	2.22	0.15	0.58	2.50
Dividend Per Share	0.500	0.500	0.266	0.238	0.501	0.530
Dividend Growth	87.97%	87.97%	11.77%	-52.50%	-5.47%	-60.27%
Gross Margin	27.09%	27.36%	27.02%	27.53%	29.18%	29.19%
Operating Margin	2.00%	2.50%	1.49%	1.67%	3.57%	3.34%
Profit Margin	1.26%	1.89%	1.25%	1.20%	2.56%	2.87%
Free Cash Flow Margin	0.44%	3.74%	5.22%	0.38%	1.49%	6.77%
EBITDA	1,317	1,477	1,184	1,243	1,618	1,541
EBITDA Margin	5.87%	6.29%	5.51%	6.22%	8.16%	8.26%
D&A For EBITDA	869.01	891.56	863.35	908.61	910.79	918.43
EBIT	448.04	585.72	321.05	334.18	707.35	622.42
EBIT Margin	2.00%	2.50%	1.49%	1.67%	3.57%	3.34%
Effective Tax Rate	36.39%	28.54%	29.41%	19.59%	29.30%	1.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.