Charoen Pokphand Enterprise (Taiwan) Co., Ltd. (TPE:1215)
Taiwan
· Delayed Price · Currency is TWD 103.50
+1.00 (0.98%)
Mar 3, 2025, 1:30 PM CST
TPE:1215 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 1,930 | 2,269 | 1,555 | 1,356 | 1,657 | Upgrade
|
| Depreciation & Amortization | 1,116 | 1,046 | 958.48 | 1,316 | 1,131 | Upgrade
|
| Other Amortization | 17.92 | 17.58 | 1.53 | 0.73 | 0.53 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.72 | -11.64 | -4.39 | 3.09 | -13.85 | Upgrade
|
| Asset Writedown & Restructuring Costs | -35.81 | -37.91 | -21.51 | 12.74 | -13.51 | Upgrade
|
| Loss (Gain) From Sale of Investments | -180.24 | -11.79 | 11.79 | -0.89 | -84.15 | Upgrade
|
| Loss (Gain) on Equity Investments | 10.79 | 3.31 | 5.45 | -0.28 | 0.12 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.97 | 23.73 | -7.39 | 9.01 | 5.53 | Upgrade
|
| Other Operating Activities | 7.91 | 313.1 | 119.84 | -657.49 | -370.81 | Upgrade
|
| Change in Accounts Receivable | 207.44 | 121.25 | -363.11 | -532.16 | -98.21 | Upgrade
|
| Change in Inventory | 542.3 | 325.21 | -1,248 | -799.97 | 119.32 | Upgrade
|
| Change in Accounts Payable | 372.93 | -150.99 | 148.88 | 124.84 | 35.9 | Upgrade
|
| Change in Other Net Operating Assets | -632.66 | 233.49 | 245.22 | -132.19 | 25.66 | Upgrade
|
| Operating Cash Flow | 3,356 | 4,141 | 1,403 | 699.28 | 2,392 | Upgrade
|
| Operating Cash Flow Growth | -18.95% | 195.23% | 100.57% | -70.76% | 22.00% | Upgrade
|
| Capital Expenditures | -2,580 | -2,460 | -2,255 | -2,326 | -2,816 | Upgrade
|
| Sale of Property, Plant & Equipment | 15.95 | 74.97 | 11.25 | 6.96 | 40.01 | Upgrade
|
| Divestitures | - | - | - | - | -10.72 | Upgrade
|
| Sale (Purchase) of Intangibles | -1.91 | -49.64 | -1.15 | -4.09 | -0.08 | Upgrade
|
| Investment in Securities | -496.02 | -474.84 | - | -960.37 | -140.23 | Upgrade
|
| Other Investing Activities | 13.51 | 11.81 | 48.02 | 64.76 | 43.78 | Upgrade
|
| Investing Cash Flow | -3,048 | -2,898 | -2,197 | -3,219 | -2,883 | Upgrade
|
| Short-Term Debt Issued | 780.08 | 40.19 | 964.07 | 1,081 | 316.23 | Upgrade
|
| Long-Term Debt Issued | 14,729 | 11,330 | 8,759 | 7,684 | 6,364 | Upgrade
|
| Total Debt Issued | 15,509 | 11,370 | 9,723 | 8,765 | 6,680 | Upgrade
|
| Short-Term Debt Repaid | -163.04 | -704.06 | -51.24 | - | -379.23 | Upgrade
|
| Long-Term Debt Repaid | -13,855 | -10,697 | -7,840 | -5,095 | -5,379 | Upgrade
|
| Total Debt Repaid | -14,018 | -11,402 | -7,891 | -5,095 | -5,758 | Upgrade
|
| Net Debt Issued (Repaid) | 1,491 | -31.35 | 1,832 | 3,670 | 922.13 | Upgrade
|
| Common Dividends Paid | -1,621 | -1,032 | -803.97 | -1,206 | -1,072 | Upgrade
|
| Other Financing Activities | -241.19 | -215.52 | -110.51 | -3.12 | -270.26 | Upgrade
|
| Financing Cash Flow | -371.21 | -1,279 | 917.26 | 2,461 | -420.1 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3.08 | 0.13 | 1.48 | -2.27 | -13.23 | Upgrade
|
| Net Cash Flow | -60.59 | -35.5 | 124.08 | -60.67 | -925.07 | Upgrade
|
| Free Cash Flow | 776.03 | 1,681 | -852.78 | -1,627 | -424.5 | Upgrade
|
| Free Cash Flow Growth | -53.83% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 2.78% | 5.76% | -2.94% | -6.55% | -1.91% | Upgrade
|
| Free Cash Flow Per Share | 2.63 | 5.69 | -2.89 | -5.51 | -1.44 | Upgrade
|
| Cash Interest Paid | 248.11 | 208.37 | 143.86 | 80.26 | 76.18 | Upgrade
|
| Cash Income Tax Paid | 578.91 | 412.08 | 331.76 | 436.52 | 334.41 | Upgrade
|
| Levered Free Cash Flow | 138.43 | 1,093 | -1,283 | -1,388 | -162.44 | Upgrade
|
| Unlevered Free Cash Flow | 294.66 | 1,223 | -1,191 | -1,336 | -114.45 | Upgrade
|
| Change in Net Working Capital | -331.98 | -862.98 | 1,133 | 1,326 | -400.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.