Fwusow Industry Co., Ltd. (TPE:1219)
Taiwan · Delayed Price · Currency is TWD 13.55
-0.05 (-0.37%)
Feb 11, 2026, 1:30 PM CST
Fwusow Industry Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 14,368 | 14,330 | 16,314 | 16,999 | 14,779 | 12,324 | |
Revenue Growth (YoY) | -0.86% | -12.16% | -4.03% | 15.03% | 19.92% | 0.53% |
Cost of Revenue | 13,132 | 12,996 | 14,824 | 15,540 | 13,413 | 10,975 |
Gross Profit | 1,236 | 1,333 | 1,490 | 1,460 | 1,366 | 1,350 |
Selling, General & Admin | 1,183 | 1,189 | 1,086 | 1,086 | 1,034 | 980.95 |
Research & Development | 46.86 | 49.15 | 47.72 | 56.56 | 36 | 35.87 |
Other Operating Expenses | -0.4 | -0.7 | -0.1 | 0.7 | - | - |
Operating Expenses | 1,236 | 1,237 | 1,136 | 1,145 | 1,058 | 1,027 |
Operating Income | -0.36 | 96.06 | 353.21 | 314.82 | 307.17 | 322.93 |
Interest Expense | -88.91 | -86.62 | -80.71 | -56.76 | -36.99 | -42.25 |
Interest & Investment Income | 7.98 | 7.89 | 7.29 | 4.54 | 3.7 | 1.48 |
Earnings From Equity Investments | 66.91 | 65.2 | 64.64 | 67.72 | 53.32 | 51.1 |
Currency Exchange Gain (Loss) | 3.21 | 8.1 | 7.94 | 30.18 | 18.74 | 9.31 |
Other Non Operating Income (Expenses) | 31.69 | 28.57 | 28.04 | 22.36 | 25.97 | 40.91 |
EBT Excluding Unusual Items | 20.51 | 119.2 | 380.4 | 382.86 | 371.89 | 383.48 |
Gain (Loss) on Sale of Investments | 1.31 | 2.81 | 3.15 | -2.22 | 1.13 | 5.72 |
Gain (Loss) on Sale of Assets | -4.22 | 0.71 | 2.67 | 0.35 | -0.42 | 277.9 |
Asset Writedown | 13.21 | 16.01 | 3.95 | -4.87 | -18.89 | 8.5 |
Other Unusual Items | 0.07 | 0.12 | 0 | - | 0.02 | 0.13 |
Pretax Income | 30.88 | 138.85 | 390.17 | 376.12 | 353.74 | 675.73 |
Income Tax Expense | 21.25 | 31.55 | 59.38 | 70.59 | 72.38 | 110.5 |
Earnings From Continuing Operations | 9.63 | 107.3 | 330.79 | 305.53 | 281.36 | 565.23 |
Minority Interest in Earnings | 135.44 | 74.04 | -18.22 | 16.4 | 41.46 | 50.04 |
Net Income | 145.07 | 181.34 | 312.57 | 321.93 | 322.82 | 615.28 |
Net Income to Common | 145.07 | 181.34 | 312.57 | 321.93 | 322.82 | 615.28 |
Net Income Growth | -28.11% | -41.98% | -2.91% | -0.27% | -47.53% | 202.92% |
Shares Outstanding (Basic) | 341 | 341 | 341 | 341 | 341 | 341 |
Shares Outstanding (Diluted) | 341 | 341 | 341 | 341 | 341 | 341 |
Shares Change (YoY) | - | - | - | - | -0.03% | -0.08% |
EPS (Basic) | 0.43 | 0.53 | 0.92 | 0.94 | 0.95 | 1.80 |
EPS (Diluted) | 0.43 | 0.53 | 0.92 | 0.94 | 0.95 | 1.80 |
EPS Growth | -28.11% | -41.98% | -2.91% | -0.27% | -47.52% | 203.18% |
Free Cash Flow | 338.32 | 235.31 | 197.38 | -494.86 | -231.72 | 630.37 |
Free Cash Flow Per Share | 0.99 | 0.69 | 0.58 | -1.45 | -0.68 | 1.85 |
Dividend Per Share | 0.500 | 0.500 | 0.485 | 0.471 | 1.037 | 0.943 |
Dividend Growth | 3.01% | 3.01% | 2.99% | -54.55% | 10.00% | 150.03% |
Gross Margin | 8.60% | 9.30% | 9.13% | 8.59% | 9.24% | 10.95% |
Operating Margin | -0.00% | 0.67% | 2.17% | 1.85% | 2.08% | 2.62% |
Profit Margin | 1.01% | 1.26% | 1.92% | 1.89% | 2.18% | 4.99% |
Free Cash Flow Margin | 2.35% | 1.64% | 1.21% | -2.91% | -1.57% | 5.12% |
EBITDA | 311.39 | 393.18 | 623.81 | 565.14 | 560.5 | 568.97 |
EBITDA Margin | 2.17% | 2.74% | 3.82% | 3.32% | 3.79% | 4.62% |
D&A For EBITDA | 311.75 | 297.11 | 270.61 | 250.32 | 253.33 | 246.04 |
EBIT | -0.36 | 96.06 | 353.21 | 314.82 | 307.17 | 322.93 |
EBIT Margin | -0.00% | 0.67% | 2.17% | 1.85% | 2.08% | 2.62% |
Effective Tax Rate | 68.81% | 22.72% | 15.22% | 18.77% | 20.46% | 16.35% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.