Fwusow Industry Co., Ltd. (TPE:1219)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
15.35
0.00 (0.00%)
May 15, 2025, 1:30 PM CST

Fwusow Industry Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
14,39814,33016,31416,99914,77912,324
Upgrade
Revenue Growth (YoY)
-7.90%-12.16%-4.03%15.03%19.92%0.53%
Upgrade
Cost of Revenue
13,07912,99614,82415,54013,41310,975
Upgrade
Gross Profit
1,3191,3331,4901,4601,3661,350
Upgrade
Selling, General & Admin
1,1951,1891,0861,0861,034980.95
Upgrade
Research & Development
48.949.1547.7256.563635.87
Upgrade
Other Operating Expenses
0.13-0.7-0.10.7--
Upgrade
Operating Expenses
1,2431,2371,1361,1451,0581,027
Upgrade
Operating Income
75.6696.06353.21314.82307.17322.93
Upgrade
Interest Expense
-88.27-86.62-80.71-56.76-36.99-42.25
Upgrade
Interest & Investment Income
8.357.897.294.543.71.48
Upgrade
Earnings From Equity Investments
71.1565.264.6467.7253.3251.1
Upgrade
Currency Exchange Gain (Loss)
8.18.17.9430.1818.749.31
Upgrade
Other Non Operating Income (Expenses)
21.7428.5728.0422.3625.9740.91
Upgrade
EBT Excluding Unusual Items
96.73119.2380.4382.86371.89383.48
Upgrade
Gain (Loss) on Sale of Investments
2.812.813.15-2.221.135.72
Upgrade
Gain (Loss) on Sale of Assets
0.710.712.670.35-0.42277.9
Upgrade
Asset Writedown
9.0116.013.95-4.87-18.898.5
Upgrade
Other Unusual Items
0.120.120-0.020.13
Upgrade
Pretax Income
109.38138.85390.17376.12353.74675.73
Upgrade
Income Tax Expense
18.5331.5559.3870.5972.38110.5
Upgrade
Earnings From Continuing Operations
90.85107.3330.79305.53281.36565.23
Upgrade
Minority Interest in Earnings
74.8174.04-18.2216.441.4650.04
Upgrade
Net Income
165.66181.34312.57321.93322.82615.28
Upgrade
Net Income to Common
165.66181.34312.57321.93322.82615.28
Upgrade
Net Income Growth
-44.69%-41.98%-2.91%-0.27%-47.53%202.92%
Upgrade
Shares Outstanding (Basic)
337341341341341341
Upgrade
Shares Outstanding (Diluted)
337341341341341341
Upgrade
Shares Change (YoY)
-0.55%----0.03%-0.08%
Upgrade
EPS (Basic)
0.490.530.920.940.951.80
Upgrade
EPS (Diluted)
0.490.530.920.940.951.80
Upgrade
EPS Growth
-44.39%-41.98%-2.91%-0.27%-47.52%203.18%
Upgrade
Free Cash Flow
242.57235.31197.38-494.86-231.72630.37
Upgrade
Free Cash Flow Per Share
0.720.690.58-1.45-0.681.85
Upgrade
Dividend Per Share
--0.4850.4711.0370.943
Upgrade
Dividend Growth
--2.99%-54.55%10.00%150.03%
Upgrade
Gross Margin
9.16%9.30%9.13%8.59%9.24%10.95%
Upgrade
Operating Margin
0.53%0.67%2.17%1.85%2.08%2.62%
Upgrade
Profit Margin
1.15%1.26%1.92%1.89%2.18%4.99%
Upgrade
Free Cash Flow Margin
1.69%1.64%1.21%-2.91%-1.57%5.12%
Upgrade
EBITDA
378.34393.18623.81565.14560.5568.97
Upgrade
EBITDA Margin
2.63%2.74%3.82%3.32%3.79%4.62%
Upgrade
D&A For EBITDA
302.68297.11270.61250.32253.33246.04
Upgrade
EBIT
75.6696.06353.21314.82307.17322.93
Upgrade
EBIT Margin
0.53%0.67%2.17%1.85%2.08%2.62%
Upgrade
Effective Tax Rate
16.94%22.72%15.22%18.77%20.46%16.35%
Upgrade
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.