Fwusow Industry Co., Ltd. (TPE:1219)
Taiwan · Delayed Price · Currency is TWD 12.65
+0.15 (1.20%)
May 29, 2026, 1:30 PM CST
Fwusow Industry Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,383 | 14,382 | 14,330 | 16,314 | 16,999 | 14,779 | |
Revenue Growth (YoY) | -0.10% | 0.36% | -12.16% | -4.03% | 15.03% | 19.92% |
Cost of Revenue | 13,176 | 13,144 | 12,996 | 14,824 | 15,540 | 13,413 |
Gross Profit | 1,207 | 1,238 | 1,333 | 1,490 | 1,460 | 1,366 |
Selling, General & Admin | 1,152 | 1,169 | 1,189 | 1,086 | 1,086 | 1,034 |
Research & Development | 47.49 | 46.84 | 49.15 | 47.72 | 56.56 | 36 |
Other Operating Expenses | 1.31 | -0.04 | -0.7 | -0.1 | 0.7 | - |
Operating Expenses | 1,201 | 1,224 | 1,237 | 1,136 | 1,145 | 1,058 |
Operating Income | 5.51 | 14.57 | 96.06 | 353.21 | 314.82 | 307.17 |
Interest Expense | -85.8 | -86.4 | -86.62 | -80.71 | -56.76 | -36.99 |
Interest & Investment Income | 8.35 | 8.32 | 7.89 | 7.29 | 4.54 | 3.7 |
Earnings From Equity Investments | 69.42 | 71.43 | 65.2 | 64.64 | 67.72 | 53.32 |
Currency Exchange Gain (Loss) | 2.07 | 2.07 | 8.1 | 7.94 | 30.18 | 18.74 |
Other Non Operating Income (Expenses) | 32.19 | 29 | 28.57 | 28.04 | 22.36 | 25.97 |
EBT Excluding Unusual Items | 31.74 | 38.99 | 119.2 | 380.4 | 382.86 | 371.89 |
Gain (Loss) on Sale of Investments | 1.63 | 1.63 | 2.81 | 3.15 | -2.22 | 1.13 |
Gain (Loss) on Sale of Assets | -5.11 | -5.11 | 0.71 | 2.67 | 0.35 | -0.42 |
Asset Writedown | -11.27 | -11.27 | 16.01 | 3.95 | -4.87 | -18.89 |
Other Unusual Items | 0.04 | 0.04 | 0.12 | 0 | - | 0.02 |
Pretax Income | 17.03 | 24.28 | 138.85 | 390.17 | 376.12 | 353.74 |
Income Tax Expense | 37.79 | 24.83 | 31.55 | 59.38 | 70.59 | 72.38 |
Earnings From Continuing Operations | -20.77 | -0.54 | 107.3 | 330.79 | 305.53 | 281.36 |
Minority Interest in Earnings | 179.84 | 155.68 | 74.04 | -18.22 | 16.4 | 41.46 |
Net Income | 159.07 | 155.13 | 181.34 | 312.57 | 321.93 | 322.82 |
Net Income to Common | 159.07 | 155.13 | 181.34 | 312.57 | 321.93 | 322.82 |
Net Income Growth | -3.98% | -14.45% | -41.98% | -2.91% | -0.27% | -47.53% |
Shares Outstanding (Basic) | 343 | 341 | 341 | 341 | 341 | 341 |
Shares Outstanding (Diluted) | 343 | 341 | 341 | 341 | 341 | 341 |
Shares Change (YoY) | 1.26% | - | - | - | - | -0.03% |
EPS (Basic) | 0.46 | 0.45 | 0.53 | 0.92 | 0.94 | 0.95 |
EPS (Diluted) | 0.46 | 0.45 | 0.53 | 0.92 | 0.94 | 0.95 |
EPS Growth | -5.17% | -14.45% | -41.98% | -2.91% | -0.27% | -47.52% |
Free Cash Flow | 160.55 | 441.89 | 235.31 | 197.38 | -494.86 | -231.72 |
Free Cash Flow Per Share | 0.47 | 1.29 | 0.69 | 0.58 | -1.45 | -0.68 |
Dividend Per Share | - | - | 0.500 | 0.485 | 0.471 | 1.037 |
Dividend Growth | - | - | 3.01% | 2.99% | -54.55% | 10.00% |
Gross Margin | 8.39% | 8.61% | 9.30% | 9.13% | 8.59% | 9.24% |
Operating Margin | 0.04% | 0.10% | 0.67% | 2.17% | 1.85% | 2.08% |
Profit Margin | 1.11% | 1.08% | 1.26% | 1.92% | 1.89% | 2.18% |
Free Cash Flow Margin | 1.12% | 3.07% | 1.64% | 1.21% | -2.91% | -1.57% |
EBITDA | 334.39 | 332.8 | 393.18 | 623.81 | 565.14 | 560.5 |
EBITDA Margin | 2.33% | 2.31% | 2.74% | 3.82% | 3.32% | 3.79% |
D&A For EBITDA | 328.88 | 318.23 | 297.11 | 270.61 | 250.32 | 253.33 |
EBIT | 5.51 | 14.57 | 96.06 | 353.21 | 314.82 | 307.17 |
EBIT Margin | 0.04% | 0.10% | 0.67% | 2.17% | 1.85% | 2.08% |
Effective Tax Rate | 221.95% | 102.24% | 22.72% | 15.22% | 18.77% | 20.46% |