Formosa Oilseed Processing Co., Ltd. (TPE:1225)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
24.35
-0.25 (-1.02%)
Sep 10, 2026, 1:30 PM CST

TPE:1225 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,10612,05512,85914,54415,27413,104
Revenue Growth
-4.32%-6.25%-11.58%-4.78%16.56%28.30%
Gross Profit
979.331,1061,0661,061969.271,135
Operating Income
329.24462.73424.11420.28328.84508.94
Net Income
51.24393.44343.99367.88368.99453.11
Earnings Per Share
0.211.621.421.521.521.87
EPS Growth
-84.09%14.10%-6.38%-0.43%-18.50%20.48%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Bulk Oil Department
6,0305,9016,0726,7747,5956,231
Feeds Department
3,0463,0223,4634,1814,2733,761
Flour Segments
2,9763,0653,2363,5033,3262,978
Other Department
53.8566.7687.7985.7280.88133.91
Total
12,10612,05512,85914,54415,27413,104

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,6531,1652,292945.311,0231,109
Total Debt
3,4373,0255,3634,1574,8994,488
Net Cash (Debt)
-1,784-1,860-3,071-3,212-3,876-3,378
Net Cash Growth
------
Net Cash Per Share
-7.36-7.67-12.67-13.25-15.99-13.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
199.77835.81936.191,021-0.54-599.41
Capital Expenditures
-57.06-49.82-66.16-82.05-226.28-329.25
Free Cash Flow
142.71785.99870.02939.04-226.82-928.66
Free Cash Flow Growth
-88.92%-9.66%-7.35%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.09%9.17%8.29%7.29%6.35%8.66%
Operating Margin
2.72%3.84%3.30%2.89%2.15%3.88%
Pretax Margin
1.74%4.81%3.90%3.37%2.76%4.55%
Profit Margin
0.42%3.26%2.67%2.53%2.42%3.46%
FCF Margin
1.18%6.52%6.77%6.46%-1.49%-7.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0001.0000.1401.3271.3541.444
Dividend Per Share Growth
-89.45%614.29%-89.45%-2.00%-6.25%14.29%
Dividend Yield
3.98%3.51%0.36%2.59%2.71%3.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
115.3317.5527.3434.1534.2025.44
Forward PE
-54.6254.6254.6254.6254.62
P/FCF Ratio
41.348.7910.8113.38--
PS Ratio
0.490.570.730.860.830.88