Formosa Oilseed Processing Co., Ltd. (TPE:1225)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
26.35
-0.85 (-3.13%)
Jul 30, 2026, 12:31 PM CST

TPE:1225 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,12612,05512,85914,54415,27413,104
Revenue Growth
-4.56%-6.25%-11.58%-4.78%16.56%28.30%
Gross Profit
1,1301,1061,0661,061969.271,135
Operating Income
485.97462.73424.11420.28328.84508.94
Net Income
414.4393.44343.99367.88368.99453.11
Earnings Per Share
1.691.621.421.521.521.87
EPS Growth
12.76%14.10%-6.38%-0.43%-18.50%20.48%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Bulk Oil Department
6,1145,9016,0726,7747,5956,231
Feeds Department
2,9523,0223,4634,1814,2733,761
Flour Segments
3,0063,0653,2363,5033,3262,978
Other Department
54.0266.7687.7985.7280.88133.91
Total
12,12612,05512,85914,54415,27413,104

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3741,1652,292945.311,0231,109
Total Debt
2,7833,0255,3634,1574,8994,488
Net Cash (Debt)
-1,408-1,860-3,071-3,212-3,876-3,378
Net Cash Growth
------
Net Cash Per Share
-5.73-7.67-12.67-13.25-15.99-13.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
976.7835.81936.191,021-0.54-599.41
Capital Expenditures
-53.8-49.82-66.16-82.05-226.28-329.25
Free Cash Flow
922.9785.99870.02939.04-226.82-928.66
Free Cash Flow Growth
17.08%-9.66%-7.35%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.32%9.17%8.29%7.29%6.35%8.66%
Operating Margin
4.01%3.84%3.30%2.89%2.15%3.88%
Pretax Margin
5.10%4.81%3.90%3.37%2.76%4.55%
Profit Margin
3.42%3.26%2.67%2.53%2.42%3.46%
FCF Margin
7.61%6.52%6.77%6.46%-1.49%-7.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0001.0000.1401.3271.3541.444
Dividend Per Share Growth
-89.45%614.29%-89.45%-2.00%-6.25%14.29%
Dividend Yield
3.75%3.51%0.36%2.59%2.71%3.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.1217.5527.3434.1534.2025.44
Forward PE
-54.6254.6254.6254.6254.62
P/FCF Ratio
7.148.7910.8113.38--
PS Ratio
0.540.570.730.860.830.88