Standard Foods Corporation (TPE:1227)
Taiwan · Delayed Price · Currency is TWD 30.35
-0.05 (-0.16%)
Aug 13, 2025, 2:38 PM CST
Paramount Global Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 1,615 | 1,734 | 1,226 | 1,214 | 2,457 | 3,213 | Upgrade |
Depreciation & Amortization | 654.75 | 661.15 | 646.55 | 648.96 | 673.11 | 659.31 | Upgrade |
Other Amortization | 18.11 | 17.1 | 18.28 | 14.95 | 9.92 | 3.16 | Upgrade |
Loss (Gain) From Sale of Assets | 0.22 | -1.36 | -0.75 | -1.68 | 20.86 | 2.96 | Upgrade |
Loss (Gain) From Sale of Investments | -40.98 | -88.54 | -42.78 | 74.86 | 42.31 | -0.93 | Upgrade |
Provision & Write-off of Bad Debts | 8.37 | 8.1 | 40.43 | 38.7 | -4.82 | 15.11 | Upgrade |
Other Operating Activities | 117.5 | 117.95 | -223.36 | -340.46 | -5.2 | 12.58 | Upgrade |
Change in Accounts Receivable | 739.88 | 275.79 | 413.59 | 746.73 | 567 | 163.74 | Upgrade |
Change in Inventory | 130.24 | 454.05 | -28.51 | 21.65 | -593.91 | -1,428 | Upgrade |
Change in Accounts Payable | -4.39 | 110.38 | 123.85 | -496.98 | -209.83 | 79.43 | Upgrade |
Change in Unearned Revenue | 11.59 | -55.84 | -179.47 | -37.83 | -235.57 | 409.53 | Upgrade |
Change in Other Net Operating Assets | 603.01 | 1,057 | -63.98 | 174.75 | 812.21 | 123.48 | Upgrade |
Operating Cash Flow | 3,367 | 3,941 | 2,091 | 1,871 | 3,809 | 2,430 | Upgrade |
Operating Cash Flow Growth | -6.03% | 88.48% | 11.77% | -50.88% | 56.74% | -51.65% | Upgrade |
Capital Expenditures | -402.3 | -317.08 | -331.46 | -386.52 | -619.21 | -281.89 | Upgrade |
Sale of Property, Plant & Equipment | 3.11 | 15.17 | 5.86 | 7.78 | 3.97 | 20.94 | Upgrade |
Sale (Purchase) of Intangibles | -28.03 | -34.9 | -77.53 | -20.53 | -17.25 | -42.77 | Upgrade |
Investment in Securities | -1,103 | -1,230 | -312.56 | -338.36 | -1,008 | 566.8 | Upgrade |
Other Investing Activities | 1.65 | -36.12 | -31.71 | -17.55 | -29.91 | -63.8 | Upgrade |
Investing Cash Flow | -1,528 | -1,602 | -746.89 | -736.59 | -1,667 | 202.07 | Upgrade |
Short-Term Debt Issued | - | - | 49.99 | 1,549 | 129.99 | 470.25 | Upgrade |
Long-Term Debt Issued | - | - | - | - | 11.11 | - | Upgrade |
Total Debt Issued | -223.62 | - | 49.99 | 1,549 | 141.1 | 470.25 | Upgrade |
Short-Term Debt Repaid | - | -941.85 | -1,490 | -259.86 | -467 | - | Upgrade |
Long-Term Debt Repaid | - | -102.46 | -107.24 | -100.18 | -83.53 | -94.49 | Upgrade |
Total Debt Repaid | -1,020 | -1,044 | -1,597 | -360.03 | -550.54 | -94.49 | Upgrade |
Net Debt Issued (Repaid) | -1,244 | -1,044 | -1,547 | 1,189 | -409.44 | 375.75 | Upgrade |
Common Dividends Paid | -1,136 | -1,136 | -1,172 | -1,726 | -2,305 | -2,431 | Upgrade |
Other Financing Activities | -38.29 | -38.29 | -33.5 | -33.63 | - | -2.85 | Upgrade |
Financing Cash Flow | -2,418 | -2,218 | -2,752 | -570.47 | -2,714 | -2,058 | Upgrade |
Foreign Exchange Rate Adjustments | 33.2 | 66.65 | -1.18 | 36.4 | -11.78 | 52.22 | Upgrade |
Net Cash Flow | -545.15 | 187.84 | -1,409 | 600.19 | -583.95 | 626.12 | Upgrade |
Free Cash Flow | 2,965 | 3,624 | 1,760 | 1,484 | 3,190 | 2,148 | Upgrade |
Free Cash Flow Growth | -7.90% | 105.96% | 18.54% | -53.47% | 48.48% | -53.51% | Upgrade |
Free Cash Flow Margin | 10.20% | 12.51% | 6.33% | 5.13% | 9.30% | 6.23% | Upgrade |
Free Cash Flow Per Share | 3.26 | 3.98 | 1.94 | 1.63 | 3.51 | 2.36 | Upgrade |
Cash Interest Paid | 61.53 | 65.1 | 78.08 | 61.39 | 49.62 | 51.78 | Upgrade |
Cash Income Tax Paid | 353.04 | 339.24 | 506.59 | 742.56 | 675.79 | 1,043 | Upgrade |
Levered Free Cash Flow | 2,831 | 3,279 | 1,217 | 1,374 | 2,289 | 2,045 | Upgrade |
Unlevered Free Cash Flow | 2,870 | 3,320 | 1,265 | 1,413 | 2,319 | 2,077 | Upgrade |
Change in Working Capital | 994.28 | 1,493 | 426.88 | 221.43 | 616.25 | -1,475 | Upgrade |
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.