Lian Hwa Foods Corporation (TPE:1231)
Taiwan · Delayed Price · Currency is TWD 80.60
-0.40 (-0.49%)
Aug 28, 2026, 1:30 PM CST
Lian Hwa Foods Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,088 | 12,867 | 12,202 | 10,853 | 10,773 | 9,518 | |
Revenue Growth | 2.63% | 5.45% | 12.43% | 0.75% | 13.18% | 7.95% |
Cost of Revenue | 10,392 | 10,238 | 9,669 | 8,571 | 8,271 | 7,316 |
Gross Profit | 2,696 | 2,630 | 2,533 | 2,282 | 2,502 | 2,202 |
Selling, General & Admin | 1,405 | 1,358 | 1,368 | 1,257 | 1,228 | 1,167 |
Research & Development | 140.15 | 131.39 | 122.58 | 115.3 | 96.19 | 88.78 |
Operating Expenses | 1,546 | 1,489 | 1,490 | 1,372 | 1,324 | 1,256 |
Operating Income | 1,150 | 1,140 | 1,043 | 909.85 | 1,178 | 946.25 |
Interest Expense | -58.64 | -56.14 | -57.95 | -45.47 | -37.54 | -30.57 |
Interest & Investment Income | 6.05 | 9.53 | 8.29 | 7.54 | 6.11 | 3.91 |
Earnings From Equity Investments | - | - | - | -0.02 | -0.82 | -0.84 |
Currency Exchange Gain (Loss) | 4.16 | -10.73 | 3.6 | 27.84 | -1.18 | 7.36 |
Other Non Operating Income (Expenses) | 315.93 | 66.02 | 52.93 | 24.5 | -47.41 | 84.29 |
EBT Excluding Unusual Items | 1,418 | 1,149 | 1,050 | 924.24 | 1,097 | 1,010 |
Gain (Loss) on Sale of Investments | 256.36 | 180.55 | 238.68 | 82.97 | - | - |
Gain (Loss) on Sale of Assets | -3.35 | -3.31 | -1.69 | -1.62 | -0.5 | 0.33 |
Asset Writedown | 39.87 | 39.87 | -46 | - | - | - |
Other Unusual Items | 0.19 | 0.19 | 0.51 | -148.65 | 0.03 | 0.03 |
Pretax Income | 1,711 | 1,366 | 1,394 | 1,202 | 1,096 | 1,011 |
Income Tax Expense | 238.09 | 227.75 | 248.83 | 232.29 | 225.31 | 197.07 |
Earnings From Continuing Operations | 1,473 | 1,139 | 1,146 | 969.66 | 870.99 | 813.68 |
Minority Interest in Earnings | 0.67 | -0.06 | 0.13 | -0.08 | 0.83 | 0.32 |
Net Income | 1,473 | 1,139 | 1,146 | 969.58 | 871.81 | 814 |
Net Income to Common | 1,473 | 1,139 | 1,146 | 969.58 | 871.81 | 814 |
Net Income Growth | 48.28% | -0.63% | 18.17% | 11.21% | 7.10% | 18.87% |
Shares Outstanding (Basic) | 313 | 328 | 328 | 328 | 328 | 328 |
Shares Outstanding (Diluted) | 314 | 329 | 329 | 329 | 329 | 329 |
Shares Change | -4.35% | 0.01% | -0.03% | -0.01% | 0.02% | 0.10% |
EPS (Basic) | 4.70 | 3.47 | 3.49 | 2.95 | 2.66 | 2.48 |
EPS (Diluted) | 4.68 | 3.46 | 3.49 | 2.95 | 2.65 | 2.48 |
EPS Growth | 54.72% | -0.75% | 18.29% | 11.25% | 6.97% | 18.85% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -145.34 | 205.77 | -324.28 | -368.13 | -342.07 | 658.56 |
Free Cash Flow Per Share | -0.46 | 0.63 | -0.99 | -1.12 | -1.04 | 2.00 |
Dividend Per Share | 1.364 | 1.364 | 1.454 | 1.202 | 1.093 | 0.923 |
Dividend Growth | -6.25% | -6.25% | 21.00% | 10.00% | 18.40% | 3.13% |
Gross Margin | 20.60% | 20.44% | 20.76% | 21.03% | 23.22% | 23.14% |
Operating Margin | 8.79% | 8.86% | 8.55% | 8.38% | 10.93% | 9.94% |
Profit Margin | 11.26% | 8.85% | 9.39% | 8.93% | 8.09% | 8.55% |
Free Cash Flow Margin | -1.11% | 1.60% | -2.66% | -3.39% | -3.17% | 6.92% |
EBITDA | 1,487 | 1,458 | 1,334 | 1,147 | 1,404 | 1,188 |
EBITDA Margin | 11.36% | 11.33% | 10.93% | 10.57% | 13.03% | 12.49% |
D&A For EBITDA | 336.67 | 318.07 | 290.53 | 237.22 | 226.55 | 242.11 |
EBIT | 1,150 | 1,140 | 1,043 | 909.85 | 1,178 | 946.25 |
EBIT Margin | 8.79% | 8.86% | 8.55% | 8.38% | 10.93% | 9.94% |
Effective Tax Rate | 13.92% | 16.67% | 17.84% | 19.33% | 20.55% | 19.50% |