Sun Yad Construction Co.,Ltd (TPE:1316)
Taiwan · Delayed Price · Currency is TWD 11.60
+0.55 (4.98%)
Aug 26, 2026, 1:30 PM CST
TPE:1316 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,679 | 4,404 | 1,491 | 845.94 | 2,332 | 1,036 | |
Revenue Growth | 156.96% | 195.34% | 76.28% | -63.72% | 125.11% | -16.23% |
Cost of Revenue | 4,435 | 2,688 | 1,010 | 700.12 | 1,744 | 835.92 |
Gross Profit | 2,244 | 1,716 | 480.95 | 145.82 | 587.43 | 199.83 |
Selling, General & Admin | 1,839 | 1,343 | 562.36 | 305.59 | 402.43 | 283.05 |
Research & Development | 80.22 | 50.44 | 21.03 | 19.39 | 15.43 | 17.55 |
Operating Expenses | 1,920 | 1,393 | 583.39 | 324.98 | 417.47 | 299.09 |
Operating Income | 324.39 | 322.91 | -102.44 | -179.16 | 169.97 | -99.26 |
Interest Expense | -117.24 | -129.43 | -124.92 | -111.19 | -73.91 | -70.7 |
Interest & Investment Income | 60.36 | 51.53 | 33.04 | 32.32 | 33.38 | 11.7 |
Earnings From Equity Investments | -2.57 | -3.2 | - | - | -0.74 | -2.4 |
Currency Exchange Gain (Loss) | 18.83 | -15.54 | 6.82 | -0.1 | -0.18 | 0.93 |
Other Non Operating Income (Expenses) | 257.42 | 58.55 | 101.87 | 100.29 | -58.53 | 66.98 |
EBT Excluding Unusual Items | 541.19 | 284.81 | -85.62 | -157.83 | 69.99 | -92.74 |
Gain (Loss) on Sale of Investments | 856.68 | 856.68 | - | - | - | 21.36 |
Gain (Loss) on Sale of Assets | -0.01 | -0.1 | -0.02 | 13.3 | 0.06 | 0.05 |
Asset Writedown | - | - | -3.69 | - | - | - |
Other Unusual Items | 0.85 | 0.85 | 543.67 | - | - | 45.05 |
Pretax Income | 1,399 | 1,142 | 454.34 | -144.54 | 70.05 | -26.28 |
Income Tax Expense | 475.22 | 380.33 | 54.97 | 4.34 | 13.96 | 1.98 |
Earnings From Continuing Operations | 923.5 | 761.92 | 399.36 | -148.88 | 56.09 | -28.26 |
Net Income to Company | 923.5 | 761.92 | 399.36 | -148.88 | 56.09 | -28.26 |
Minority Interest in Earnings | -1,022 | -932.56 | -603.92 | 4.13 | 83.99 | -57.37 |
Net Income | -98.57 | -170.64 | -204.56 | -144.75 | 140.08 | -85.63 |
Net Income to Common | -98.57 | -170.64 | -204.56 | -144.75 | 140.08 | -85.63 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 342 | 329 | 273 | 213 | 200 | 157 |
Shares Outstanding (Diluted) | 342 | 329 | 273 | 213 | 226 | 157 |
Shares Change | 12.84% | 20.79% | 28.06% | -5.91% | 44.43% | 4.51% |
EPS (Basic) | -0.29 | -0.52 | -0.75 | -0.68 | 0.70 | -0.55 |
EPS (Diluted) | -0.29 | -0.52 | -0.75 | -0.68 | 0.65 | -0.55 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,169 | -519.77 | -2,500 | -846.87 | -698.3 | -456.07 |
Free Cash Flow Per Share | -3.42 | -1.58 | -9.17 | -3.98 | -3.09 | -2.91 |
Gross Margin | 33.60% | 38.96% | 32.25% | 17.24% | 25.19% | 19.29% |
Operating Margin | 4.86% | 7.33% | -6.87% | -21.18% | 7.29% | -9.58% |
Profit Margin | -1.48% | -3.87% | -13.72% | -17.11% | 6.01% | -8.27% |
Free Cash Flow Margin | -17.51% | -11.80% | -167.62% | -100.11% | -29.95% | -44.03% |
EBITDA | 497.9 | 415.78 | -39.02 | -126.94 | 215.95 | -68.47 |
EBITDA Margin | 7.45% | 9.44% | -2.62% | -15.01% | 9.26% | -6.61% |
D&A For EBITDA | 173.51 | 92.87 | 63.41 | 52.21 | 45.98 | 30.79 |
EBIT | 324.39 | 322.91 | -102.44 | -179.16 | 169.97 | -99.26 |
EBIT Margin | 4.86% | 7.33% | -6.87% | -21.18% | 7.29% | -9.58% |
Effective Tax Rate | 33.98% | 33.30% | 12.10% | - | 19.93% | - |