Yonyu Plastics Co., Ltd. (TPE:1323)
Taiwan · Delayed Price · Currency is TWD 21.50
+0.20 (0.94%)
Aug 28, 2026, 1:30 PM CST
Yonyu Plastics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,050 | 2,014 | 2,646 | 3,309 | 3,752 | 3,798 | |
Revenue Growth | -3.86% | -23.91% | -20.03% | -11.82% | -1.19% | 11.48% |
Cost of Revenue | 1,705 | 1,745 | 2,218 | 2,669 | 2,948 | 2,883 |
Gross Profit | 345.56 | 268.23 | 428.38 | 639.47 | 804.08 | 914.17 |
Selling, General & Admin | 235.76 | 222.28 | 307.33 | 372.21 | 434.1 | 413.25 |
Research & Development | 44.14 | 45.91 | 55.8 | 56.29 | 56.09 | 56.31 |
Operating Expenses | 287.23 | 271.25 | 361.26 | 426.96 | 491.08 | 473.77 |
Operating Income | 58.33 | -3.02 | 67.13 | 212.51 | 313 | 440.4 |
Interest Expense | -31.18 | -31.73 | -28.15 | -30.9 | -23.43 | -17.73 |
Interest & Investment Income | 15.97 | 18.94 | 28.76 | 24.73 | 17.85 | 9.75 |
Earnings From Equity Investments | 35.24 | 26.89 | 15.04 | - | - | - |
Currency Exchange Gain (Loss) | 18.71 | -2.17 | 11.42 | -8.19 | 16.99 | -15.28 |
Other Non Operating Income (Expenses) | 20.33 | 23.46 | 20.8 | 27.17 | 24.38 | 18.5 |
EBT Excluding Unusual Items | 117.4 | 32.38 | 115 | 225.32 | 348.79 | 435.64 |
Gain (Loss) on Sale of Investments | - | - | 174.47 | - | - | 0.12 |
Gain (Loss) on Sale of Assets | 0.05 | -0.26 | 3.11 | 0.09 | 0.39 | -0.03 |
Other Unusual Items | - | - | - | - | - | 0.31 |
Pretax Income | 117.46 | 32.12 | 292.57 | 225.41 | 349.18 | 436.03 |
Income Tax Expense | 1.54 | 8.54 | 16.38 | 46.12 | 58.07 | 93.05 |
Earnings From Continuing Operations | 115.91 | 23.59 | 276.2 | 179.29 | 291.11 | 342.98 |
Minority Interest in Earnings | - | - | -41.63 | -95.24 | -104.57 | -66.68 |
Net Income | 115.91 | 23.59 | 234.57 | 84.06 | 186.54 | 276.3 |
Net Income to Common | 115.91 | 23.59 | 234.57 | 84.06 | 186.54 | 276.3 |
Net Income Growth | -37.28% | -89.94% | 179.06% | -54.94% | -32.48% | -4.91% |
Shares Outstanding (Basic) | 91 | 91 | 91 | 91 | 91 | 91 |
Shares Outstanding (Diluted) | 91 | 91 | 92 | 91 | 91 | 91 |
Shares Change | -0.32% | -0.09% | 0.50% | -0.17% | -0.12% | -0.15% |
EPS (Basic) | 1.27 | 0.26 | 2.58 | 0.92 | 2.05 | 3.04 |
EPS (Diluted) | 1.27 | 0.26 | 2.56 | 0.92 | 2.05 | 3.03 |
EPS Growth | -37.15% | -89.91% | 178.26% | -55.12% | -32.34% | -4.72% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 78.77 | 144.77 | 114.54 | 265.32 | 387.94 | 173.58 |
Free Cash Flow Per Share | 0.86 | 1.58 | 1.25 | 2.91 | 4.25 | 1.90 |
Dividend Per Share | 0.900 | 0.900 | 0.900 | 1.000 | 1.100 | 1.600 |
Dividend Growth | 0% | 0% | -10.00% | -9.09% | -31.25% | 0% |
Gross Margin | 16.86% | 13.32% | 16.19% | 19.33% | 21.43% | 24.07% |
Operating Margin | 2.84% | -0.15% | 2.54% | 6.42% | 8.34% | 11.60% |
Profit Margin | 5.65% | 1.17% | 8.86% | 2.54% | 4.97% | 7.28% |
Free Cash Flow Margin | 3.84% | 7.19% | 4.33% | 8.02% | 10.34% | 4.57% |
EBITDA | 188.22 | 136.11 | 259.89 | 456.92 | 576.79 | 697.33 |
EBITDA Margin | 9.18% | 6.76% | 9.82% | 13.81% | 15.37% | 18.36% |
D&A For EBITDA | 129.89 | 139.13 | 192.76 | 244.42 | 263.78 | 256.93 |
EBIT | 58.33 | -3.02 | 67.13 | 212.51 | 313 | 440.4 |
EBIT Margin | 2.84% | -0.15% | 2.54% | 6.42% | 8.34% | 11.60% |
Effective Tax Rate | 1.31% | 26.57% | 5.60% | 20.46% | 16.63% | 21.34% |