Universal Incorporation (TPE:1325)
Taiwan
· Delayed Price · Currency is TWD 28.00
-0.35 (-1.23%)
May 2, 2025, 10:37 AM CST
Universal Incorporation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 317.39 | 405.76 | 553.97 | 1,191 | 4,057 | Upgrade
|
| Revenue Growth (YoY) | -21.78% | -26.75% | -53.49% | -70.64% | 424.97% | Upgrade
|
| Cost of Revenue | 354.09 | 406.14 | 510.29 | 751.25 | 1,351 | Upgrade
|
| Gross Profit | -36.7 | -0.38 | 43.67 | 439.79 | 2,706 | Upgrade
|
| Selling, General & Admin | 35.04 | 37.75 | 39.33 | 59.82 | 166.73 | Upgrade
|
| Research & Development | 8.21 | 10.34 | 9.37 | 9.87 | 14.61 | Upgrade
|
| Operating Expenses | 43.25 | 48.09 | 48.7 | 69.69 | 181.34 | Upgrade
|
| Operating Income | -79.95 | -48.46 | -5.02 | 370.11 | 2,525 | Upgrade
|
| Interest Expense | -0.02 | -0.03 | -0.01 | -0.01 | -0.04 | Upgrade
|
| Interest & Investment Income | 37.01 | 53.27 | 23.07 | 12.46 | 6.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 27.14 | 12.2 | -6.52 | -6.75 | -4.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.18 | 2.82 | 1.59 | 13.97 | 2.59 | Upgrade
|
| EBT Excluding Unusual Items | -13.64 | 19.8 | 13.1 | 389.77 | 2,529 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.02 | 0.37 | 0.49 | 2.13 | 2 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | 0.6 | 6.92 | -2.38 | 0.07 | Upgrade
|
| Asset Writedown | -55.93 | - | - | - | - | Upgrade
|
| Pretax Income | -66.6 | 20.77 | 20.51 | 389.52 | 2,531 | Upgrade
|
| Income Tax Expense | 0.38 | 8.03 | 6.99 | 112.03 | 516.84 | Upgrade
|
| Earnings From Continuing Operations | -66.97 | 12.74 | 13.53 | 277.49 | 2,015 | Upgrade
|
| Minority Interest in Earnings | 15.43 | 5.02 | 3.05 | 0.89 | -39.6 | Upgrade
|
| Net Income | -51.54 | 17.76 | 16.58 | 278.38 | 1,975 | Upgrade
|
| Net Income to Common | -51.54 | 17.76 | 16.58 | 278.38 | 1,975 | Upgrade
|
| Net Income Growth | - | 7.09% | -94.04% | -85.91% | 5348.67% | Upgrade
|
| Shares Outstanding (Basic) | 85 | 85 | 85 | 85 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 85 | 85 | 86 | 86 | Upgrade
|
| Shares Change (YoY) | -0.02% | -0.04% | -0.54% | -0.44% | 1.01% | Upgrade
|
| EPS (Basic) | -0.60 | 0.21 | 0.19 | 3.26 | 23.16 | Upgrade
|
| EPS (Diluted) | -0.60 | 0.21 | 0.19 | 3.24 | 22.92 | Upgrade
|
| EPS Growth | - | 9.58% | -94.14% | -85.86% | 5357.14% | Upgrade
|
| Free Cash Flow | 27.33 | 96.33 | 61.87 | -97.59 | 2,128 | Upgrade
|
| Free Cash Flow Per Share | 0.32 | 1.13 | 0.72 | -1.14 | 24.70 | Upgrade
|
| Dividend Per Share | 0.300 | 0.600 | 0.500 | 2.000 | 12.000 | Upgrade
|
| Dividend Growth | -50.00% | 20.00% | -75.00% | -83.33% | 3900.00% | Upgrade
|
| Gross Margin | -11.56% | -0.09% | 7.88% | 36.93% | 66.70% | Upgrade
|
| Operating Margin | -25.19% | -11.94% | -0.91% | 31.07% | 62.23% | Upgrade
|
| Profit Margin | -16.24% | 4.38% | 2.99% | 23.37% | 48.68% | Upgrade
|
| Free Cash Flow Margin | 8.61% | 23.74% | 11.17% | -8.19% | 52.46% | Upgrade
|
| EBITDA | -20.37 | 11.62 | 56.26 | 433.14 | 2,584 | Upgrade
|
| EBITDA Margin | -6.42% | 2.86% | 10.16% | 36.37% | 63.70% | Upgrade
|
| D&A For EBITDA | 59.58 | 60.08 | 61.28 | 63.03 | 59.53 | Upgrade
|
| EBIT | -79.95 | -48.46 | -5.02 | 370.11 | 2,525 | Upgrade
|
| EBIT Margin | -25.19% | -11.94% | -0.91% | 31.07% | 62.23% | Upgrade
|
| Effective Tax Rate | - | 38.66% | 34.05% | 28.76% | 20.42% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.