Universal Incorporation (TPE:1325)
Taiwan · Delayed Price · Currency is TWD 30.25
+0.60 (2.02%)
At close: Feb 11, 2026
Universal Incorporation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 300.5 | 317.39 | 405.76 | 553.97 | 1,191 | 4,057 | |
Revenue Growth (YoY) | -11.79% | -21.78% | -26.75% | -53.49% | -70.64% | 424.97% |
Cost of Revenue | 346.49 | 354.09 | 406.14 | 510.29 | 751.25 | 1,351 |
Gross Profit | -45.99 | -36.7 | -0.38 | 43.67 | 439.79 | 2,706 |
Selling, General & Admin | 35.41 | 35.04 | 37.75 | 39.33 | 59.82 | 166.73 |
Research & Development | 7.68 | 8.21 | 10.34 | 9.37 | 9.87 | 14.61 |
Operating Expenses | 43.09 | 43.25 | 48.09 | 48.7 | 69.69 | 181.34 |
Operating Income | -89.07 | -79.95 | -48.46 | -5.02 | 370.11 | 2,525 |
Interest Expense | -0.02 | -0.02 | -0.03 | -0.01 | -0.01 | -0.04 |
Interest & Investment Income | 32.59 | 37.01 | 53.27 | 23.07 | 12.46 | 6.3 |
Currency Exchange Gain (Loss) | -14.9 | 27.14 | 12.2 | -6.52 | -6.75 | -4.25 |
Other Non Operating Income (Expenses) | 3.06 | 2.18 | 2.82 | 1.59 | 13.97 | 2.59 |
EBT Excluding Unusual Items | -68.34 | -13.64 | 19.8 | 13.1 | 389.77 | 2,529 |
Gain (Loss) on Sale of Investments | 2.52 | 3.02 | 0.37 | 0.49 | 2.13 | 2 |
Gain (Loss) on Sale of Assets | 0.11 | -0.04 | 0.6 | 6.92 | -2.38 | 0.07 |
Asset Writedown | -55.93 | -55.93 | - | - | - | - |
Pretax Income | -121.64 | -66.6 | 20.77 | 20.51 | 389.52 | 2,531 |
Income Tax Expense | -11.05 | 0.38 | 8.03 | 6.99 | 112.03 | 516.84 |
Earnings From Continuing Operations | -110.59 | -66.97 | 12.74 | 13.53 | 277.49 | 2,015 |
Minority Interest in Earnings | 15.04 | 15.43 | 5.02 | 3.05 | 0.89 | -39.6 |
Net Income | -95.55 | -51.54 | 17.76 | 16.58 | 278.38 | 1,975 |
Net Income to Common | -95.55 | -51.54 | 17.76 | 16.58 | 278.38 | 1,975 |
Net Income Growth | - | - | 7.09% | -94.04% | -85.91% | 5348.67% |
Shares Outstanding (Basic) | 85 | 85 | 85 | 85 | 85 | 85 |
Shares Outstanding (Diluted) | 85 | 85 | 85 | 85 | 86 | 86 |
Shares Change (YoY) | -0.52% | -0.02% | -0.04% | -0.54% | -0.44% | 1.01% |
EPS (Basic) | -1.13 | -0.60 | 0.21 | 0.19 | 3.26 | 23.16 |
EPS (Diluted) | -1.13 | -0.60 | 0.21 | 0.19 | 3.24 | 22.92 |
EPS Growth | - | - | 9.58% | -94.14% | -85.86% | 5357.14% |
Free Cash Flow | -32.29 | 27.33 | 96.33 | 61.87 | -97.59 | 2,128 |
Free Cash Flow Per Share | -0.38 | 0.32 | 1.13 | 0.72 | -1.14 | 24.70 |
Dividend Per Share | 0.300 | 0.300 | 0.600 | 0.500 | 2.000 | 12.000 |
Dividend Growth | -50.00% | -50.00% | 20.00% | -75.00% | -83.33% | 3900.00% |
Gross Margin | -15.30% | -11.56% | -0.09% | 7.88% | 36.93% | 66.70% |
Operating Margin | -29.64% | -25.19% | -11.94% | -0.91% | 31.07% | 62.23% |
Profit Margin | -31.80% | -16.24% | 4.38% | 2.99% | 23.37% | 48.68% |
Free Cash Flow Margin | -10.75% | 8.61% | 23.74% | 11.17% | -8.19% | 52.46% |
EBITDA | -30.24 | -20.37 | 11.62 | 56.26 | 433.14 | 2,584 |
EBITDA Margin | -10.06% | -6.42% | 2.86% | 10.16% | 36.37% | 63.70% |
D&A For EBITDA | 58.83 | 59.58 | 60.08 | 61.28 | 63.03 | 59.53 |
EBIT | -89.07 | -79.95 | -48.46 | -5.02 | 370.11 | 2,525 |
EBIT Margin | -29.64% | -25.19% | -11.94% | -0.91% | 31.07% | 62.23% |
Effective Tax Rate | - | - | 38.66% | 34.05% | 28.76% | 20.42% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.