Universal Incorporation (TPE:1325)
Taiwan · Delayed Price · Currency is TWD 26.00
+0.15 (0.58%)
Aug 26, 2026, 1:30 PM CST
Universal Incorporation Ratios and Metrics
Market cap in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,205 | 2,554 | 2,465 | 3,360 | 2,315 | 3,880 | |
Market Cap Growth | -10.09% | 3.63% | -26.65% | 45.12% | -40.33% | -49.72% |
Enterprise Value | 787 | 1,142 | 997 | 1,860 | 896 | 2,334 |
Last Close Price | 25.85 | 29.95 | 28.61 | 38.27 | 25.79 | 40.09 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 189.25 | 139.65 | 13.94 |
PS Ratio | 8.88 | 8.78 | 7.77 | 8.28 | 4.18 | 3.26 |
PB Ratio | 0.83 | 0.96 | 0.89 | 1.18 | 0.80 | 1.27 |
P/TBV Ratio | 0.86 | 0.99 | 0.92 | 1.21 | 0.83 | 1.32 |
P/FCF Ratio | - | - | 90.19 | 34.88 | 37.42 | - |
P/OCF Ratio | 174.77 | - | 48.97 | 26.96 | 29.71 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.17 | 3.93 | 3.14 | 4.59 | 1.62 | 1.96 |
EV/EBITDA Ratio | - | - | - | 160.08 | 15.92 | 5.39 |
EV/EBIT Ratio | - | - | - | - | - | 6.31 |
EV/FCF Ratio | - | - | 36.47 | 19.31 | 14.47 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0 | 0 | 0 | 0 | 0.01 | 0 |
Debt / EBITDA Ratio | - | - | - | 0.02 | 0.28 | 0.00 |
Debt / FCF Ratio | - | - | 0.01 | 0.00 | 0.26 | - |
Net Debt / Equity Ratio | -0.56 | -0.57 | -0.57 | -0.55 | -0.53 | -0.53 |
Net Debt / EBITDA Ratio | 30.05 | 42.54 | 77.65 | -136.07 | -27.10 | -3.76 |
Net Debt / FCF Ratio | 151.09 | 55.56 | -57.88 | -16.42 | -24.64 | 16.70 |
Asset Turnover | 0.09 | 0.10 | 0.11 | 0.14 | 0.18 | 0.30 |
Inventory Turnover | 3.60 | 4.41 | 4.25 | 3.81 | 3.46 | 4.10 |
Quick Ratio | 44.97 | 36.16 | 38.20 | 29.02 | 23.64 | 16.39 |
Current Ratio | 47.92 | 38.12 | 40.01 | 30.68 | 25.48 | 18.02 |
Return on Equity (ROE) | -1.41% | -2.32% | -2.38% | 0.44% | 0.46% | 8.07% |
Return on Assets (ROA) | -2.45% | -2.10% | -1.71% | -1.01% | -0.10% | 5.89% |
Return on Invested Capital (ROIC) | -9.35% | -8.13% | -6.51% | -2.26% | -0.24% | 21.05% |
Return on Capital Employed (ROCE) | -4.00% | -3.50% | -2.80% | -1.70% | -0.20% | 11.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -1.54% | -2.33% | -2.09% | 0.53% | 0.72% | 7.17% |
FCF Yield | -0.45% | -1.07% | 1.11% | 2.87% | 2.67% | -2.51% |
Dividend Yield | 1.16% | - | 1.05% | 1.57% | 1.94% | 4.99% |
Payout Ratio | - | - | - | 240.16% | 1028.72% | 367.62% |
Buyback Yield / Dilution | -0.16% | 0.01% | 0.02% | 0.04% | 0.54% | 0.44% |
Total Shareholder Return | 1.00% | 0.01% | 1.07% | 1.61% | 2.48% | 5.43% |