Asia Plastic Recycling Holding Limited (TPE:1337)
Taiwan
· Delayed Price · Currency is TWD 5.73
+0.05 (0.88%)
Apr 28, 2025, 1:30 PM CST
TPE:1337 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -414.49 | -411.49 | -476.89 | -460.92 | -1,313 | Upgrade
|
| Depreciation & Amortization | 125.51 | 138.2 | 165.23 | 205.41 | 282.72 | Upgrade
|
| Loss (Gain) From Sale of Assets | 44.68 | 24.01 | 41.99 | 0.12 | -0 | Upgrade
|
| Asset Writedown & Restructuring Costs | 24.95 | 23.45 | - | - | 826.94 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.16 | - | - | -45.49 | - | Upgrade
|
| Stock-Based Compensation | - | 0.61 | 1.83 | 2.95 | 14.15 | Upgrade
|
| Provision & Write-off of Bad Debts | 6.77 | 4.59 | 11.68 | 6.35 | 9.81 | Upgrade
|
| Other Operating Activities | -0.07 | -23.44 | 8.2 | 25.99 | 22.44 | Upgrade
|
| Change in Accounts Receivable | 11.44 | -25.21 | -39.99 | 58.8 | -13.8 | Upgrade
|
| Change in Inventory | 39.29 | 13.56 | -4.87 | -121.99 | -23.57 | Upgrade
|
| Change in Accounts Payable | 4.29 | 13.09 | -45.25 | 103.15 | -46.33 | Upgrade
|
| Change in Unearned Revenue | - | -3.24 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | -48.56 | -17.92 | 8.19 | -89.76 | 24.97 | Upgrade
|
| Operating Cash Flow | -206.34 | -263.79 | -329.89 | -315.39 | -215.47 | Upgrade
|
| Capital Expenditures | -962.85 | -1,054 | -17.89 | -42.13 | -18.09 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.14 | - | - | - | 0.16 | Upgrade
|
| Divestitures | 0.16 | - | - | 435.15 | - | Upgrade
|
| Investment in Securities | -13.43 | 1,319 | - | -0.9 | - | Upgrade
|
| Other Investing Activities | 482.78 | -39.59 | - | - | -0.04 | Upgrade
|
| Investing Cash Flow | -491.19 | 225.19 | -17.89 | 392.12 | -17.98 | Upgrade
|
| Short-Term Debt Issued | 999.46 | - | - | 287.05 | 347.96 | Upgrade
|
| Long-Term Debt Issued | 400.89 | - | - | 442.83 | - | Upgrade
|
| Total Debt Issued | 1,400 | - | - | 729.88 | 347.96 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -354.68 | -166.44 | Upgrade
|
| Long-Term Debt Repaid | -2.23 | - | - | -230.1 | - | Upgrade
|
| Total Debt Repaid | -2.23 | - | - | -584.78 | -166.44 | Upgrade
|
| Net Debt Issued (Repaid) | 1,398 | - | - | 145.1 | 181.52 | Upgrade
|
| Financing Cash Flow | 1,398 | - | - | 145.1 | 181.52 | Upgrade
|
| Foreign Exchange Rate Adjustments | 43.32 | -21.49 | 30.02 | -6.16 | 19.68 | Upgrade
|
| Net Cash Flow | 743.9 | -60.09 | -317.76 | 215.67 | -32.26 | Upgrade
|
| Free Cash Flow | -1,169 | -1,318 | -347.77 | -357.51 | -233.57 | Upgrade
|
| Free Cash Flow Margin | -143.04% | -170.67% | -54.03% | -32.29% | -23.17% | Upgrade
|
| Free Cash Flow Per Share | -4.35 | -4.90 | -1.29 | -1.33 | -0.87 | Upgrade
|
| Cash Interest Paid | - | - | - | 8.87 | 8.12 | Upgrade
|
| Levered Free Cash Flow | -506.14 | -1,195 | -196.69 | -15.3 | -420.59 | Upgrade
|
| Unlevered Free Cash Flow | -506.14 | -1,195 | -196.69 | -9.76 | -415.51 | Upgrade
|
| Change in Net Working Capital | -541.58 | 35.15 | 53.63 | -155.04 | 30.54 | Upgrade
|
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.