Cathay Consolidated, Inc. (TPE:1342)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
102.00
+0.50 (0.49%)
Aug 19, 2026, 1:30 PM CST

Cathay Consolidated Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,2872,8612,5112,5652,5892,068
Revenue Growth
18.93%13.91%-2.08%-0.94%25.18%35.07%
Gross Profit
854.92771.51757.69833.49750.87485.81
Operating Income
592.64528.79524.25615.36552.4316.01
Net Income
551.31442.79489.58529.79499.51266.22
Earnings Per Share
7.015.596.186.726.593.55
EPS Growth
27.12%-9.61%-8.06%1.98%85.98%24.21%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
315.72120.2176.64112.25146
Asia (Excluding Taiwan)
799.35830.151,128862.73790.5
America
1,148981.15945.42950.73613.59
Other
597.72579.92414.42663.43518.3
Total
2,8612,5112,5652,5892,068

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
178.51357.75641.08599.96700.68252.25
Total Debt
831.02568.01706.93515.99573.08371.42
Net Cash (Debt)
-652.51-210.26-65.8583.97127.61-119.17
Net Cash Growth
----34.20%--
Net Cash Per Share
-8.29-2.65-0.831.061.68-1.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
335.58427.11392.57529.9607.1530.63
Capital Expenditures
-154.78-94.54-135.49-245.29-259.79-139.98
Free Cash Flow
180.79332.57257.08284.61347.36-109.35
Free Cash Flow Growth
-42.50%29.37%-9.67%-18.07%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.01%26.97%30.17%32.50%29.00%23.49%
Operating Margin
18.03%18.48%20.88%23.99%21.34%15.28%
Pretax Margin
20.29%19.06%23.84%25.58%23.74%15.83%
Profit Margin
16.77%15.48%19.49%20.66%19.29%12.87%
FCF Margin
5.50%11.63%10.24%11.10%13.42%-5.29%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.0006.0004.8004.5454.9092.727
Dividend Per Share Growth
25.19%25.00%5.60%-7.41%80.00%20.00%
Dividend Yield
5.91%7.17%5.37%4.85%4.95%5.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.4815.9316.0316.0918.0817.33
Forward PE
-12.4312.4314.5916.83-
P/FCF Ratio
43.7921.2030.5329.9526.00-
PS Ratio
2.412.473.133.323.492.23