Cathay Consolidated, Inc. (TPE:1342)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
102.50
-0.50 (-0.49%)
Jul 30, 2026, 1:30 PM CST

Cathay Consolidated Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,9992,8612,5112,5652,5892,068
Revenue Growth
12.02%13.91%-2.08%-0.94%25.18%35.07%
Gross Profit
796.43771.51757.69833.49750.87485.81
Operating Income
554.08528.79524.25615.36552.4316.01
Net Income
464.2442.79489.58529.79499.51266.22
Earnings Per Share
5.885.596.186.726.593.55
EPS Growth
-7.75%-9.61%-8.06%1.98%85.98%24.21%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
315.72120.2176.64112.25146
Asia (Excluding Taiwan)
799.35830.151,128862.73790.5
America
1,148981.15945.42950.73613.59
Other
597.72579.92414.42663.43518.3
Total
2,8612,5112,5652,5892,068

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
402.12357.75641.08599.96700.68252.25
Total Debt
568.12568.01706.93515.99573.08371.42
Net Cash (Debt)
-166-210.26-65.8583.97127.61-119.17
Net Cash Growth
----34.20%--
Net Cash Per Share
-2.10-2.65-0.831.061.68-1.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
367.81427.11392.57529.9607.1530.63
Capital Expenditures
-110.65-94.54-135.49-245.29-259.79-139.98
Free Cash Flow
257.15332.57257.08284.61347.36-109.35
Free Cash Flow Growth
-21.04%29.37%-9.67%-18.07%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.55%26.97%30.17%32.50%29.00%23.49%
Operating Margin
18.47%18.48%20.88%23.99%21.34%15.28%
Pretax Margin
19.08%19.06%23.84%25.58%23.74%15.83%
Profit Margin
15.48%15.48%19.49%20.66%19.29%12.87%
FCF Margin
8.57%11.63%10.24%11.10%13.42%-5.29%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.0006.0004.8004.5454.9092.727
Dividend Per Share Growth
25.19%25.00%5.60%-7.41%80.00%20.00%
Dividend Yield
5.69%7.17%5.37%4.85%4.95%5.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.5215.9316.0316.0918.0817.33
Forward PE
-12.4312.4314.5916.83-
P/FCF Ratio
31.2421.2030.5329.9526.00-
PS Ratio
2.682.473.133.323.492.23