Far Eastern New Century Corporation (TPE:1402)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
27.45
-0.30 (-1.08%)
Sep 5, 2025, 1:30 PM CST

Far Eastern New Century Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
8,30010,0328,2298,1669,6858,063
Upgrade
Depreciation & Amortization
29,38829,77327,03026,61126,43724,649
Upgrade
Other Amortization
1,1851,2391,1001,1131,1141,104
Upgrade
Loss (Gain) From Sale of Assets
26.16-317.01324.77531.46-1,004915.73
Upgrade
Asset Writedown & Restructuring Costs
-2,310-2,222-1,335-281.72584.37-2,611
Upgrade
Loss (Gain) From Sale of Investments
-2,460-358.43-1,066063.09-
Upgrade
Loss (Gain) on Equity Investments
-4,733-5,842-5,615-4,417-7,222-5,525
Upgrade
Stock-Based Compensation
7.258.077.20.2--
Upgrade
Provision & Write-off of Bad Debts
266.19290.16218.98329.17283.54467.61
Upgrade
Other Operating Activities
15,07114,65510,20410,89410,33812,186
Upgrade
Change in Accounts Receivable
2,741-4,770-2,444214.5-3,709-1,359
Upgrade
Change in Inventory
1,264836.777,307-3,991-10,3533,504
Upgrade
Change in Accounts Payable
-1,1091,0462,097-517.551,286-3.31
Upgrade
Change in Unearned Revenue
-632.19-29.662.441,2669,754952.52
Upgrade
Change in Other Net Operating Assets
-1,9421,542-107.02-1,557-359.92-452.7
Upgrade
Operating Cash Flow
44,93244,38746,50038,51136,37841,489
Upgrade
Operating Cash Flow Growth
1.15%-4.54%20.75%5.86%-12.32%-5.60%
Upgrade
Capital Expenditures
-13,889-15,385-22,044-22,870-20,174-19,332
Upgrade
Sale of Property, Plant & Equipment
248.47215.44102.47138.673,130222.48
Upgrade
Cash Acquisitions
-259.68190.32---
Upgrade
Divestitures
36.8836.88-55.47---
Upgrade
Sale (Purchase) of Intangibles
-893.25-949-986.34-1,050-834.81-756.78
Upgrade
Sale (Purchase) of Real Estate
169.21,190-5.7232.15171.62-5.27
Upgrade
Investment in Securities
4,6571,7854,83326.61-7,638-3,759
Upgrade
Other Investing Activities
2,3632,8242,620199.693,561-42,814
Upgrade
Investing Cash Flow
-7,308-10,023-15,346-23,523-21,784-66,444
Upgrade
Short-Term Debt Issued
-7,911-28,4527,649-
Upgrade
Long-Term Debt Issued
-407,261339,232275,610252,386301,086
Upgrade
Total Debt Issued
363,981415,171339,232304,062260,035301,086
Upgrade
Short-Term Debt Repaid
---52,021--1,001-3,174
Upgrade
Long-Term Debt Repaid
--425,147-323,455-292,228-260,204-262,608
Upgrade
Total Debt Repaid
-378,561-425,147-375,477-292,228-261,204-265,782
Upgrade
Net Debt Issued (Repaid)
-14,581-9,976-36,24511,835-1,16935,304
Upgrade
Common Dividends Paid
-7,226-7,226-7,226-8,029-7,226-8,028
Upgrade
Other Financing Activities
-8,221-8,241-1,854-6,168-6,747-6,759
Upgrade
Financing Cash Flow
-30,029-25,444-45,325-2,363-15,14220,517
Upgrade
Foreign Exchange Rate Adjustments
-719.31630.76-1,31073.79-104.98711.7
Upgrade
Net Cash Flow
6,8769,551-15,48112,700-653.66-3,726
Upgrade
Free Cash Flow
31,04329,00224,45615,64116,20422,157
Upgrade
Free Cash Flow Growth
19.88%18.59%56.36%-3.48%-26.87%14.69%
Upgrade
Free Cash Flow Margin
11.86%10.70%9.51%5.93%6.78%10.72%
Upgrade
Free Cash Flow Per Share
6.145.764.883.123.244.43
Upgrade
Cash Interest Paid
4,4204,2334,4903,2682,8062,973
Upgrade
Cash Income Tax Paid
4,3763,7303,7593,6892,694556.18
Upgrade
Levered Free Cash Flow
31,95321,45422,2764,851-16,80918,085
Upgrade
Unlevered Free Cash Flow
34,83224,28525,0256,939-15,12719,922
Upgrade
Change in Working Capital
191.14-2,8717,401-4,436-3,9012,240
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.