Ascent Development Co., Ltd. (TPE:1439)
Taiwan · Delayed Price · Currency is TWD 25.60
+0.10 (0.39%)
May 29, 2026, 1:10 PM CST
Ascent Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 752.61 | 813.1 | 98.13 | 199.19 | 570.15 | 615.54 | |
Revenue Growth (YoY) | 273.74% | 728.61% | -50.74% | -65.06% | -7.37% | 444.15% |
Cost of Revenue | 555.42 | 595.84 | 55.82 | 144.01 | 446.01 | 505.27 |
Gross Profit | 197.19 | 217.26 | 42.31 | 55.18 | 124.14 | 110.27 |
Selling, General & Admin | 94.82 | 95.43 | 68.08 | 68.28 | 83.29 | 76.57 |
Operating Expenses | 94.82 | 95.43 | 68.08 | 68.28 | 83.29 | 76.5 |
Operating Income | 102.37 | 121.83 | -25.77 | -13.1 | 40.85 | 33.77 |
Interest Expense | -14.19 | -14.94 | -11.74 | -13.47 | -11.66 | -13.71 |
Interest & Investment Income | 8.39 | 8.35 | 10.29 | 9.13 | 7.09 | 46.1 |
Earnings From Equity Investments | 180.52 | 178.97 | 197.17 | 213.27 | 166.62 | 120.26 |
Currency Exchange Gain (Loss) | -0.33 | -0.33 | 2.21 | -0.05 | 2.84 | 0.17 |
Other Non Operating Income (Expenses) | 10.32 | 2.82 | -0.06 | 4.38 | 2.71 | -8.15 |
EBT Excluding Unusual Items | 287.07 | 296.7 | 172.09 | 200.17 | 208.44 | 178.45 |
Gain (Loss) on Sale of Investments | 47.79 | 47.79 | 4.57 | -0.87 | -46.4 | 1.97 |
Gain (Loss) on Sale of Assets | - | - | 5.39 | - | - | - |
Asset Writedown | 2.8 | 2.8 | - | - | - | - |
Other Unusual Items | 0 | 0 | - | - | -13.19 | -12.93 |
Pretax Income | 337.66 | 347.28 | 182.05 | 199.3 | 148.85 | 167.49 |
Income Tax Expense | 5.45 | 6.27 | 19.49 | 4.16 | 18.44 | 12.97 |
Earnings From Continuing Operations | 332.22 | 341.02 | 162.56 | 195.14 | 130.4 | 154.52 |
Minority Interest in Earnings | -49.31 | -45.29 | -2.06 | -10.74 | -38.2 | -26.25 |
Net Income | 282.91 | 295.73 | 160.5 | 184.4 | 92.21 | 128.27 |
Net Income to Common | 282.91 | 295.73 | 160.5 | 184.4 | 92.21 | 128.27 |
Net Income Growth | 59.35% | 84.25% | -12.96% | 99.99% | -28.12% | - |
Shares Outstanding (Basic) | 92 | 92 | 92 | 92 | 92 | 92 |
Shares Outstanding (Diluted) | 92 | 92 | 92 | 92 | 92 | 92 |
Shares Change (YoY) | 0.11% | 0.02% | -0.03% | 0.07% | -0.03% | 0.03% |
EPS (Basic) | 3.07 | 3.21 | 1.74 | 2.00 | 1.00 | 1.39 |
EPS (Diluted) | 3.07 | 3.21 | 1.74 | 2.00 | 1.00 | 1.39 |
EPS Growth | 59.15% | 84.48% | -13.00% | 100.00% | -28.06% | - |
Free Cash Flow | 214.61 | 298.86 | -309.39 | -55.89 | -619.16 | -202.05 |
Free Cash Flow Per Share | 2.33 | 3.25 | -3.36 | -0.61 | -6.73 | -2.19 |
Dividend Per Share | 0.500 | 0.500 | 0.300 | 0.300 | 0.300 | 0.200 |
Dividend Growth | 66.67% | 66.67% | - | - | 50.00% | - |
Gross Margin | 26.20% | 26.72% | 43.11% | 27.70% | 21.77% | 17.91% |
Operating Margin | 13.60% | 14.98% | -26.26% | -6.57% | 7.17% | 5.49% |
Profit Margin | 37.59% | 36.37% | 163.56% | 92.58% | 16.17% | 20.84% |
Free Cash Flow Margin | 28.52% | 36.76% | -315.29% | -28.06% | -108.59% | -32.82% |
EBITDA | 123.84 | 143.31 | -4.65 | 8.17 | 62.12 | 55.08 |
EBITDA Margin | 16.46% | 17.63% | -4.74% | 4.10% | 10.90% | 8.95% |
D&A For EBITDA | 21.48 | 21.49 | 21.12 | 21.27 | 21.27 | 21.32 |
EBIT | 102.37 | 121.83 | -25.77 | -13.1 | 40.85 | 33.77 |
EBIT Margin | 13.60% | 14.98% | -26.26% | -6.57% | 7.17% | 5.49% |
Effective Tax Rate | 1.61% | 1.80% | 10.71% | 2.08% | 12.39% | 7.74% |