Advancetek Enterprise Co.,Ltd. (TPE:1442)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
81.00
-1.20 (-1.46%)
Apr 2, 2025, 1:30 PM CST

Advancetek Enterprise Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
2,6271,723644.46515.1576.81
Upgrade
Depreciation & Amortization
12.764.965.836.916.05
Upgrade
Other Amortization
0.810.730.530.30.29
Upgrade
Loss (Gain) From Sale of Assets
-0.28-12.63-191.36-13.1-6.91
Upgrade
Provision & Write-off of Bad Debts
0.510.020.020.10.07
Upgrade
Other Operating Activities
-66.94-84.97-112.29-131.6-98.48
Upgrade
Change in Accounts Receivable
70.2830.44-939.6241.13-30.18
Upgrade
Change in Inventory
3,268-1,175-1,173-927.32-599
Upgrade
Change in Accounts Payable
-632.14796106.8841.166.39
Upgrade
Change in Unearned Revenue
-191.2198.84347.74-357.1163.54
Upgrade
Change in Other Net Operating Assets
146.32382.9-361.4-49.05217.45
Upgrade
Operating Cash Flow
5,2352,664-1,673-873.49-303.97
Upgrade
Operating Cash Flow Growth
96.50%----
Upgrade
Capital Expenditures
-345.64-1.06-0.49-0.39-0.33
Upgrade
Cash Acquisitions
--17---
Upgrade
Sale (Purchase) of Intangibles
-1-1.32-0.78-0.65-0.29
Upgrade
Investment in Securities
--2-6.04-2.45-2.32
Upgrade
Other Investing Activities
-1.39-73.12-3.490.59-7.27
Upgrade
Investing Cash Flow
-343.55-69.08342.9732.782.34
Upgrade
Short-Term Debt Issued
122.961,0991,7191,368485
Upgrade
Long-Term Debt Issued
1,8032,1481,7332,3621,826
Upgrade
Total Debt Issued
1,9263,2473,4513,7302,311
Upgrade
Short-Term Debt Repaid
-589-1,234-1,551-1,142-640
Upgrade
Long-Term Debt Repaid
-5,052-3,505-182.34-1,461-1,033
Upgrade
Total Debt Repaid
-5,641-4,739-1,734-2,602-1,673
Upgrade
Net Debt Issued (Repaid)
-3,715-1,4921,7171,127637.95
Upgrade
Common Dividends Paid
-1,282-585.94-439.45-183.11-307.82
Upgrade
Other Financing Activities
1.680.33-0.13-0.02-5.08
Upgrade
Financing Cash Flow
-4,996-2,0771,278944.31325.04
Upgrade
Net Cash Flow
-103.83517.96-51.73103.623.41
Upgrade
Free Cash Flow
4,8902,663-1,673-873.88-304.29
Upgrade
Free Cash Flow Growth
83.60%----
Upgrade
Free Cash Flow Margin
55.55%50.87%-83.51%-25.33%-13.64%
Upgrade
Free Cash Flow Per Share
13.357.27-4.57-2.39-0.98
Upgrade
Cash Interest Paid
170.23260.83192.31144.78122.45
Upgrade
Cash Income Tax Paid
306.97101.493.597.1617.08
Upgrade
Levered Free Cash Flow
4,2912,040-1,831-920.73-638.31
Upgrade
Unlevered Free Cash Flow
4,3382,089-1,827-912.44-621.35
Upgrade
Change in Net Working Capital
-2,787-850.382,1621,238695.65
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.