Advancetek Enterprise Co.,Ltd. (TPE:1442)
Taiwan · Delayed Price · Currency is TWD 29.85
-0.40 (-1.32%)
Aug 28, 2026, 1:30 PM CST
Advancetek Enterprise Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 624.59 | 1,108 | 2,627 | 1,723 | 644.46 | 515.15 |
Depreciation & Amortization | 19.8 | 19.51 | 12.76 | 4.96 | 5.83 | 6.91 |
Other Amortization | 1.38 | 1.38 | 0.81 | 0.73 | 0.53 | 0.3 |
Loss (Gain) From Sale of Assets | -1.37 | -0.29 | -0.28 | -12.63 | -191.36 | -13.1 |
Provision & Write-off of Bad Debts | - | - | 0.51 | 0.02 | 0.02 | 0.1 |
Other Operating Activities | -156.3 | 1.2 | -66.94 | -84.97 | -112.29 | -131.6 |
Change in Accounts Receivable | 12.17 | -21.74 | 70.2 | 830.44 | -939.62 | 41.13 |
Change in Inventory | -821.03 | 234.17 | 3,268 | -1,175 | -1,173 | -927.32 |
Change in Accounts Payable | -23.84 | -284.08 | -632.14 | 796 | 106.88 | 41.1 |
Change in Unearned Revenue | 92.43 | -345.38 | -191.2 | 198.84 | 347.74 | -357.11 |
Change in Other Net Operating Assets | -3.49 | 82.64 | 146.32 | 382.9 | -361.4 | -49.05 |
Operating Cash Flow | -255.66 | 795.3 | 5,235 | 2,664 | -1,673 | -873.49 |
Operating Cash Flow Growth | - | -84.81% | 96.50% | - | - | - |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -0.27 | -1.03 | -345.64 | -1.06 | -0.49 | -0.39 |
Cash Acquisitions | - | - | - | -17 | - | - |
Sale (Purchase) of Intangibles | -1.3 | -2.54 | -1 | -1.32 | -0.78 | -0.65 |
Sale (Purchase) of Real Estate | 7.35 | 3.3 | 4.48 | 25.42 | 353.76 | 35.67 |
Investment in Securities | - | -0.73 | - | -2 | -6.04 | -2.45 |
Other Investing Activities | -0.36 | 0.23 | -1.39 | -73.12 | -3.49 | 0.59 |
Investing Cash Flow | 5.41 | -0.77 | -343.55 | -69.08 | 342.97 | 32.78 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | 1,505 | 122.96 | 1,099 | 1,719 | 1,368 |
Long-Term Debt Issued | - | 556.34 | 1,803 | 2,148 | 1,733 | 2,362 |
Total Debt Issued | 2,865 | 2,061 | 1,926 | 3,247 | 3,451 | 3,730 |
Short-Term Debt Repaid | - | -471.96 | -589 | -1,234 | -1,551 | -1,142 |
Long-Term Debt Repaid | - | -705.57 | -5,052 | -3,505 | -182.34 | -1,461 |
Total Debt Repaid | -1,379 | -1,178 | -5,641 | -4,739 | -1,734 | -2,602 |
Net Debt Issued (Repaid) | 1,486 | 883.8 | -3,715 | -1,492 | 1,717 | 1,127 |
Common Dividends Paid | -1,648 | -1,648 | -1,282 | -585.94 | -439.45 | -183.11 |
Other Financing Activities | -0.22 | -0.08 | 1.68 | 0.33 | -0.13 | -0.02 |
Financing Cash Flow | -162 | -764.23 | -4,996 | -2,077 | 1,278 | 944.31 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | -412.25 | 30.3 | -103.83 | 517.96 | -51.73 | 103.6 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -255.93 | 794.27 | 4,890 | 2,663 | -1,673 | -873.88 |
Free Cash Flow Growth | - | -83.76% | 83.60% | - | - | - |
Free Cash Flow Margin | -12.64% | 23.85% | 55.55% | 50.87% | -83.51% | -25.33% |
Free Cash Flow Per Share | -0.70 | 2.17 | 13.35 | 7.27 | -4.57 | -2.39 |
Levered Free Cash Flow | 360.22 | 342.56 | 4,291 | 2,040 | -1,831 | -920.73 |
Unlevered Free Cash Flow | 364.25 | 348.03 | 4,338 | 2,089 | -1,827 | -912.44 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 127.32 | 127.32 | 170.23 | 260.83 | 192.31 | 144.78 |
Cash Income Tax Paid | 74.37 | 74.37 | 306.97 | 101.49 | 3.59 | 7.16 |
Change in Working Capital | -743.75 | -334.4 | 2,661 | 1,033 | -2,020 | -1,251 |