Li Peng Enterprise Co., Ltd. (TPE:1447)
6.26
-0.06 (-0.95%)
May 28, 2025, 1:30 PM CST
Li Peng Enterprise Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 32,485 | 34,825 | 29,670 | 28,501 | 24,252 | 13,559 | Upgrade
|
Revenue Growth (YoY) | 6.64% | 17.38% | 4.10% | 17.52% | 78.86% | -7.00% | Upgrade
|
Cost of Revenue | 32,098 | 34,439 | 29,438 | 27,995 | 23,111 | 13,325 | Upgrade
|
Gross Profit | 386.69 | 385.78 | 231.56 | 506.2 | 1,141 | 234.81 | Upgrade
|
Selling, General & Admin | 693.87 | 675.37 | 720.13 | 749.82 | 675.95 | 482.72 | Upgrade
|
Research & Development | 121.88 | 122.02 | 109.9 | 94.77 | 109.78 | 112.09 | Upgrade
|
Other Operating Expenses | -0.03 | 0.1 | 0.8 | -0.57 | -0.24 | 0.24 | Upgrade
|
Operating Expenses | 815.38 | 798.14 | 830.34 | 841.42 | 786.92 | 591.55 | Upgrade
|
Operating Income | -428.69 | -412.37 | -598.78 | -335.23 | 354.4 | -356.74 | Upgrade
|
Interest Expense | -109.28 | -104.3 | -108.99 | -76.26 | -40.06 | -53.46 | Upgrade
|
Interest & Investment Income | 94.4 | 103.19 | 107.4 | 104.99 | 21.85 | 47.05 | Upgrade
|
Earnings From Equity Investments | 24.39 | 31.94 | 3.23 | -12.01 | 17.16 | 17.17 | Upgrade
|
Currency Exchange Gain (Loss) | 344.12 | 344.12 | 106.87 | 271.06 | -60.35 | -334.89 | Upgrade
|
Other Non Operating Income (Expenses) | -95.74 | 90.14 | -29.22 | 33.4 | 25.19 | 146.95 | Upgrade
|
EBT Excluding Unusual Items | -170.8 | 52.72 | -519.48 | -14.05 | 318.2 | -533.92 | Upgrade
|
Impairment of Goodwill | - | - | - | -25.78 | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | 17.59 | 17.59 | 18.91 | 3.21 | 17.24 | 0.39 | Upgrade
|
Gain (Loss) on Sale of Assets | 4.47 | 4.47 | -1.25 | 2.11 | 6.21 | 0.67 | Upgrade
|
Pretax Income | -148.73 | 74.78 | -501.82 | -34.51 | 341.65 | -532.86 | Upgrade
|
Income Tax Expense | -38.83 | 1.7 | -68.53 | -16.6 | 65.88 | -118.53 | Upgrade
|
Earnings From Continuing Operations | -109.9 | 73.08 | -433.29 | -17.92 | 275.77 | -414.33 | Upgrade
|
Minority Interest in Earnings | -24.39 | -33.14 | -11.71 | -19.09 | -6.61 | 2.32 | Upgrade
|
Net Income | -134.29 | 39.94 | -445.01 | -37.01 | 269.16 | -412.01 | Upgrade
|
Net Income to Common | -134.29 | 39.94 | -445.01 | -37.01 | 269.16 | -412.01 | Upgrade
|
Shares Outstanding (Basic) | 854 | 875 | 874 | 874 | 870 | 862 | Upgrade
|
Shares Outstanding (Diluted) | 854 | 875 | 874 | 874 | 870 | 862 | Upgrade
|
Shares Change (YoY) | -2.39% | 0.02% | - | 0.48% | 0.91% | - | Upgrade
|
EPS (Basic) | -0.16 | 0.05 | -0.51 | -0.04 | 0.31 | -0.48 | Upgrade
|
EPS (Diluted) | -0.16 | 0.04 | -0.51 | -0.04 | 0.31 | -0.48 | Upgrade
|
Free Cash Flow | -4,216 | 287.96 | 718.43 | 399.85 | -441 | 449.76 | Upgrade
|
Free Cash Flow Per Share | -4.94 | 0.33 | 0.82 | 0.46 | -0.51 | 0.52 | Upgrade
|
Gross Margin | 1.19% | 1.11% | 0.78% | 1.78% | 4.71% | 1.73% | Upgrade
|
Operating Margin | -1.32% | -1.18% | -2.02% | -1.18% | 1.46% | -2.63% | Upgrade
|
Profit Margin | -0.41% | 0.11% | -1.50% | -0.13% | 1.11% | -3.04% | Upgrade
|
Free Cash Flow Margin | -12.98% | 0.83% | 2.42% | 1.40% | -1.82% | 3.32% | Upgrade
|
EBITDA | 161.24 | 179.51 | 15.76 | 285.79 | 941.95 | 262.13 | Upgrade
|
EBITDA Margin | 0.50% | 0.52% | 0.05% | 1.00% | 3.88% | 1.93% | Upgrade
|
D&A For EBITDA | 589.93 | 591.88 | 614.54 | 621.02 | 587.56 | 618.87 | Upgrade
|
EBIT | -428.69 | -412.37 | -598.78 | -335.23 | 354.4 | -356.74 | Upgrade
|
EBIT Margin | -1.32% | -1.18% | -2.02% | -1.18% | 1.46% | -2.63% | Upgrade
|
Effective Tax Rate | - | 2.28% | - | - | 19.28% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.