Li Peng Enterprise Co., Ltd. (TPE:1447)
Taiwan
· Delayed Price · Currency is TWD 6.26
0.00 (0.00%)
May 29, 2025, 1:30 PM CST
Li Peng Enterprise Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -134.29 | 39.94 | -445.01 | -37.01 | 269.16 | -412.01 | Upgrade
|
| Depreciation & Amortization | 593.2 | 595.15 | 618.01 | 624.43 | 587.89 | 619.06 | Upgrade
|
| Other Amortization | 67.29 | 67.29 | 59.84 | 77.81 | 71.01 | 76.98 | Upgrade
|
| Loss (Gain) From Sale of Assets | -7.89 | -4.47 | 1.25 | -2.11 | -6.21 | -0.67 | Upgrade
|
| Asset Writedown & Restructuring Costs | 19.29 | - | - | 25.78 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 5.11 | -76.65 | 24.33 | -7.55 | 2.9 | -29.84 | Upgrade
|
| Loss (Gain) on Equity Investments | -24.39 | -31.94 | -3.23 | 12.01 | -17.16 | -17.17 | Upgrade
|
| Stock-Based Compensation | - | - | - | - | 2.15 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -0.35 | 0.66 | -0.49 | -2.59 | 1.43 | -3.51 | Upgrade
|
| Other Operating Activities | 291.37 | 319.57 | -204.73 | 142.72 | 125.34 | -167.49 | Upgrade
|
| Change in Accounts Receivable | -149.47 | -337.84 | -87.14 | 369.29 | -762.29 | -67.4 | Upgrade
|
| Change in Inventory | -493.23 | -101.43 | 793.9 | -197.99 | -1,165 | 545.36 | Upgrade
|
| Change in Accounts Payable | 39.49 | 135.85 | 97.24 | -196.69 | 1,078 | 571.02 | Upgrade
|
| Change in Other Net Operating Assets | -3,992 | 84.65 | -25.47 | -247.24 | -83.79 | -247.05 | Upgrade
|
| Operating Cash Flow | -3,739 | 711.81 | 857.61 | 834.95 | 113.8 | 695.1 | Upgrade
|
| Operating Cash Flow Growth | - | -17.00% | 2.71% | 633.71% | -83.63% | 48.07% | Upgrade
|
| Capital Expenditures | -476.72 | -423.85 | -139.18 | -435.1 | -554.8 | -245.34 | Upgrade
|
| Sale of Property, Plant & Equipment | 8.45 | 5.04 | 5.13 | 15.84 | 6.64 | 1.05 | Upgrade
|
| Cash Acquisitions | - | - | - | 3.38 | - | 0.39 | Upgrade
|
| Sale (Purchase) of Intangibles | -3.96 | -2.54 | -2.49 | -5.46 | -1.65 | -3.19 | Upgrade
|
| Investment in Securities | -40.33 | -2.16 | -9.68 | -180.03 | -137.94 | -574.11 | Upgrade
|
| Other Investing Activities | -498.77 | -381.24 | -442.31 | 238.02 | 0.96 | -404.5 | Upgrade
|
| Investing Cash Flow | -1,012 | -804.76 | -588.51 | -363.36 | -686.78 | -1,226 | Upgrade
|
| Short-Term Debt Issued | - | 90 | 8 | 880 | 779 | 500 | Upgrade
|
| Long-Term Debt Issued | - | 3,475 | 2,894 | 2,750 | 1,825 | 875 | Upgrade
|
| Total Debt Issued | 3,740 | 3,565 | 2,902 | 3,630 | 2,604 | 1,375 | Upgrade
|
| Short-Term Debt Repaid | - | -81 | -577 | -288 | -320 | -2,041 | Upgrade
|
| Long-Term Debt Repaid | - | -3,783 | -2,806 | -2,704 | -2,030 | -295.46 | Upgrade
|
| Total Debt Repaid | -3,428 | -3,864 | -3,383 | -2,992 | -2,350 | -2,336 | Upgrade
|
| Net Debt Issued (Repaid) | 311.83 | -298.93 | -480.81 | 637.74 | 253.52 | -961.46 | Upgrade
|
| Issuance of Common Stock | 5.23 | 5.23 | - | - | 247.22 | - | Upgrade
|
| Other Financing Activities | 598.63 | -3.86 | -10.58 | -79.7 | -0.69 | 11.7 | Upgrade
|
| Financing Cash Flow | 915.69 | -297.55 | -491.39 | 558.04 | 500.05 | -949.76 | Upgrade
|
| Foreign Exchange Rate Adjustments | -21.7 | 53.03 | -35.23 | -0.47 | 44.37 | 7 | Upgrade
|
| Net Cash Flow | -3,857 | -337.48 | -257.52 | 1,029 | -28.57 | -1,473 | Upgrade
|
| Free Cash Flow | -4,216 | 287.96 | 718.43 | 399.85 | -441 | 449.76 | Upgrade
|
| Free Cash Flow Growth | - | -59.92% | 79.67% | - | - | 346.75% | Upgrade
|
| Free Cash Flow Margin | -12.98% | 0.83% | 2.42% | 1.40% | -1.82% | 3.32% | Upgrade
|
| Free Cash Flow Per Share | -4.94 | 0.33 | 0.82 | 0.46 | -0.51 | 0.52 | Upgrade
|
| Cash Interest Paid | 107.96 | 103.85 | 109.53 | 75.52 | 41.92 | 57.31 | Upgrade
|
| Cash Income Tax Paid | 27 | 27.12 | 24.8 | 17.25 | -5.2 | 6.45 | Upgrade
|
| Levered Free Cash Flow | -4,421 | -385.47 | 347.04 | 120.99 | -471.55 | 678.83 | Upgrade
|
| Unlevered Free Cash Flow | -4,353 | -320.28 | 415.16 | 168.65 | -446.51 | 712.24 | Upgrade
|
| Change in Net Working Capital | 4,265 | 298.6 | -253.21 | -116.49 | 772.62 | -487.69 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.