Chia Her Industrial Co., Ltd. (TPE:1449)
13.25
+0.10 (0.75%)
Jun 6, 2025, 1:30 PM CST
Chia Her Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 2,658 | 2,894 | 2,657 | 2,484 | 2,786 | 1,929 | Upgrade
|
Revenue Growth (YoY) | -9.20% | 8.92% | 6.95% | -10.83% | 44.41% | -22.71% | Upgrade
|
Cost of Revenue | 2,160 | 2,312 | 2,257 | 2,201 | 2,533 | 1,838 | Upgrade
|
Gross Profit | 497.29 | 582.05 | 399.93 | 282.81 | 253.19 | 90.87 | Upgrade
|
Selling, General & Admin | 373.36 | 383.84 | 337.64 | 299.82 | 323.25 | 292.68 | Upgrade
|
Research & Development | 67.51 | 69.84 | 75.52 | 67.12 | 66.81 | 63.35 | Upgrade
|
Operating Expenses | 471.92 | 487.32 | 413.66 | 341.19 | 425.42 | 359.95 | Upgrade
|
Operating Income | 25.37 | 94.73 | -13.73 | -58.38 | -172.24 | -269.08 | Upgrade
|
Interest Expense | -104.53 | -104.6 | -102.5 | -91.65 | -91.01 | -105.55 | Upgrade
|
Interest & Investment Income | 2.04 | 1.92 | 1.65 | 12.04 | 10.7 | 11.12 | Upgrade
|
Earnings From Equity Investments | 10.69 | 18 | 95.22 | 41.83 | 22.55 | -46.76 | Upgrade
|
Currency Exchange Gain (Loss) | 12.44 | 16.2 | -1.15 | 7.06 | 1.87 | -3.29 | Upgrade
|
Other Non Operating Income (Expenses) | 45.29 | 25.11 | 23.16 | 24.03 | 82.21 | 78.49 | Upgrade
|
EBT Excluding Unusual Items | -8.71 | 51.35 | 2.66 | -65.08 | -145.91 | -335.07 | Upgrade
|
Gain (Loss) on Sale of Investments | 5.9 | 6.39 | 2.57 | -2.13 | 2.04 | 3.44 | Upgrade
|
Gain (Loss) on Sale of Assets | 10.7 | 10.72 | 6.17 | -0.05 | -16.21 | 52.51 | Upgrade
|
Asset Writedown | 74.98 | 94.25 | 122.01 | 184.16 | 241.66 | 168.98 | Upgrade
|
Pretax Income | 82.87 | 162.71 | 133.41 | 116.9 | 81.58 | -110.14 | Upgrade
|
Income Tax Expense | 16.96 | 69.66 | 58.01 | 18.27 | 7.34 | 16.89 | Upgrade
|
Earnings From Continuing Operations | 65.91 | 93.05 | 75.4 | 98.64 | 74.24 | -127.03 | Upgrade
|
Minority Interest in Earnings | -2.52 | -4.72 | -23.94 | -13.18 | 1.05 | 15.19 | Upgrade
|
Net Income | 63.39 | 88.34 | 51.46 | 85.46 | 75.29 | -111.84 | Upgrade
|
Net Income to Common | 63.39 | 88.34 | 51.46 | 85.46 | 75.29 | -111.84 | Upgrade
|
Net Income Growth | -19.59% | 71.65% | -39.78% | 13.50% | - | - | Upgrade
|
Shares Outstanding (Basic) | 98 | 94 | 86 | 83 | 66 | 56 | Upgrade
|
Shares Outstanding (Diluted) | 98 | 95 | 88 | 85 | 85 | 56 | Upgrade
|
Shares Change (YoY) | 10.61% | 7.48% | 4.25% | -0.89% | 53.02% | 40.44% | Upgrade
|
EPS (Basic) | 0.64 | 0.93 | 0.60 | 1.03 | 1.13 | -2.01 | Upgrade
|
EPS (Diluted) | 0.64 | 0.93 | 0.58 | 1.02 | 0.96 | -2.01 | Upgrade
|
EPS Growth | -26.82% | 60.35% | -42.89% | 5.34% | - | - | Upgrade
|
Free Cash Flow | -116.75 | -99.53 | 20.96 | -18.52 | 209.52 | -459.2 | Upgrade
|
Free Cash Flow Per Share | -1.19 | -1.05 | 0.24 | -0.22 | 2.46 | -8.23 | Upgrade
|
Dividend Per Share | - | - | 0.035 | - | - | - | Upgrade
|
Gross Margin | 18.71% | 20.11% | 15.05% | 11.38% | 9.09% | 4.71% | Upgrade
|
Operating Margin | 0.95% | 3.27% | -0.52% | -2.35% | -6.18% | -13.95% | Upgrade
|
Profit Margin | 2.38% | 3.05% | 1.94% | 3.44% | 2.70% | -5.80% | Upgrade
|
Free Cash Flow Margin | -4.39% | -3.44% | 0.79% | -0.75% | 7.52% | -23.80% | Upgrade
|
EBITDA | 105.12 | 171.08 | 47.25 | -11.47 | -139.2 | -239.7 | Upgrade
|
EBITDA Margin | 3.96% | 5.91% | 1.78% | -0.46% | -5.00% | -12.43% | Upgrade
|
D&A For EBITDA | 79.75 | 76.34 | 60.98 | 46.91 | 33.04 | 29.38 | Upgrade
|
EBIT | 25.37 | 94.73 | -13.73 | -58.38 | -172.24 | -269.08 | Upgrade
|
EBIT Margin | 0.95% | 3.27% | -0.52% | -2.35% | -6.18% | -13.95% | Upgrade
|
Effective Tax Rate | 20.46% | 42.81% | 43.48% | 15.63% | 9.00% | - | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.