Chia Her Industrial Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,666	2,894	2,657	2,484	2,786
Revenue Growth (YoY)	-7.88%	8.92%	6.95%	-10.83%	44.41%
Cost of Revenue	2,417	2,312	2,257	2,201	2,533
Gross Profit	248.38	582.05	399.93	282.81	253.19
Selling, General & Admin	463.78	383.84	337.64	299.82	323.25
Research & Development	66.38	69.84	75.52	67.12	66.81
Operating Expenses	545.76	487.32	413.66	341.19	425.42
Operating Income	-297.37	94.73	-13.73	-58.38	-172.24
Interest Expense	-99.42	-104.6	-102.5	-91.65	-91.01
Interest & Investment Income	4.71	1.92	1.65	12.04	10.7
Earnings From Equity Investments	37.86	18	95.22	41.83	22.55
Currency Exchange Gain (Loss)	-	16.2	-1.15	7.06	1.87
Other Non Operating Income (Expenses)	589.53	25.11	23.16	24.03	82.21
EBT Excluding Unusual Items	235.3	51.35	2.66	-65.08	-145.91
Gain (Loss) on Sale of Investments	-	6.39	2.57	-2.13	2.04
Gain (Loss) on Sale of Assets	-	10.72	6.17	-0.05	-16.21
Asset Writedown	-	94.25	122.01	184.16	241.66
Pretax Income	235.3	162.71	133.41	116.9	81.58
Income Tax Expense	53.24	69.66	58.01	18.27	7.34
Earnings From Continuing Operations	182.06	93.05	75.4	98.64	74.24
Minority Interest in Earnings	-168.58	-4.72	-23.94	-13.18	1.05
Net Income	13.48	88.34	51.46	85.46	75.29
Net Income to Common	13.48	88.34	51.46	85.46	75.29
Net Income Growth	-84.75%	71.65%	-39.78%	13.50%	-
Shares Outstanding (Basic)	112	98	89	86	69
Shares Outstanding (Diluted)	112	98	91	87	88
Shares Change (YoY)	14.74%	7.48%	4.25%	-0.89%	53.02%
EPS (Basic)	0.12	0.91	0.58	1.00	1.10
EPS (Diluted)	0.12	0.90	0.56	0.98	0.93
EPS Growth	-86.68%	60.36%	-42.89%	5.34%	-
Free Cash Flow	-287.02	-99.53	20.96	-18.52	209.52
Free Cash Flow Per Share	-2.56	-1.02	0.23	-0.21	2.38
Dividend Per Share	-	-	0.034	-	-
Gross Margin	9.32%	20.11%	15.05%	11.38%	9.09%
Operating Margin	-11.16%	3.27%	-0.52%	-2.35%	-6.18%
Profit Margin	0.51%	3.05%	1.94%	3.44%	2.70%
Free Cash Flow Margin	-10.77%	-3.44%	0.79%	-0.75%	7.52%
EBITDA	-86.88	171.08	47.25	-11.47	-139.2
EBITDA Margin	-3.26%	5.91%	1.78%	-0.46%	-5.00%
D&A For EBITDA	210.5	76.34	60.98	46.91	33.04
EBIT	-297.37	94.73	-13.73	-58.38	-172.24
EBIT Margin	-11.16%	3.27%	-0.52%	-2.35%	-6.18%
Effective Tax Rate	22.63%	42.81%	43.48%	15.63%	9.00%
Revenue as Reported	2,666	-	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.