Chia Her Industrial Co., Ltd. (TPE:1449)
Taiwan · Delayed Price · Currency is TWD 12.80
+0.65 (5.35%)
May 29, 2026, 1:30 PM CST
Chia Her Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,810 | 2,666 | 2,894 | 2,657 | 2,484 | 2,786 | |
Revenue Growth (YoY) | 5.74% | -7.88% | 8.92% | 6.95% | -10.83% | 44.41% |
Cost of Revenue | 2,595 | 2,417 | 2,312 | 2,257 | 2,201 | 2,533 |
Gross Profit | 215.47 | 248.38 | 582.05 | 399.93 | 282.81 | 253.19 |
Selling, General & Admin | 499.06 | 463.78 | 383.84 | 337.64 | 299.82 | 323.25 |
Research & Development | 65.66 | 66.38 | 69.84 | 75.52 | 67.12 | 66.81 |
Operating Expenses | 573 | 545.76 | 487.32 | 413.66 | 341.19 | 425.42 |
Operating Income | -357.53 | -297.37 | 94.73 | -13.73 | -58.38 | -172.24 |
Interest Expense | -99.23 | -99.42 | -104.6 | -102.5 | -91.65 | -91.01 |
Interest & Investment Income | 21.63 | 21.22 | 1.92 | 1.65 | 12.04 | 10.7 |
Earnings From Equity Investments | 38.39 | 37.86 | 18 | 95.22 | 41.83 | 22.55 |
Currency Exchange Gain (Loss) | -11.09 | -11.09 | 16.2 | -1.15 | 7.06 | 1.87 |
Other Non Operating Income (Expenses) | 51.62 | 42.43 | 25.11 | 23.16 | 24.03 | 82.21 |
EBT Excluding Unusual Items | -356.2 | -306.38 | 51.35 | 2.66 | -65.08 | -145.91 |
Gain (Loss) on Sale of Investments | 455.11 | 455.11 | 6.39 | 2.57 | -2.13 | 2.04 |
Gain (Loss) on Sale of Assets | -0.39 | -0.39 | 10.72 | 6.17 | -0.05 | -16.21 |
Asset Writedown | 86.96 | 86.96 | 94.25 | 122.01 | 184.16 | 241.66 |
Pretax Income | 185.48 | 235.3 | 162.71 | 133.41 | 116.9 | 81.58 |
Income Tax Expense | 49.51 | 53.24 | 69.66 | 58.01 | 18.27 | 7.34 |
Earnings From Continuing Operations | 135.97 | 182.06 | 93.05 | 75.4 | 98.64 | 74.24 |
Minority Interest in Earnings | -170.18 | -168.58 | -4.72 | -23.94 | -13.18 | 1.05 |
Net Income | -34.21 | 13.48 | 88.34 | 51.46 | 85.46 | 75.29 |
Net Income to Common | -34.21 | 13.48 | 88.34 | 51.46 | 85.46 | 75.29 |
Net Income Growth | - | -84.75% | 71.65% | -39.78% | 13.50% | - |
Shares Outstanding (Basic) | 127 | 115 | 98 | 89 | 86 | 69 |
Shares Outstanding (Diluted) | 127 | 115 | 98 | 91 | 87 | 88 |
Shares Change (YoY) | 25.12% | 17.79% | 7.50% | 4.25% | -0.89% | 53.02% |
EPS (Basic) | -0.27 | 0.12 | 0.90 | 0.58 | 1.00 | 1.10 |
EPS (Diluted) | -0.27 | 0.12 | 0.90 | 0.56 | 0.98 | 0.93 |
EPS Growth | - | -86.98% | 60.26% | -42.89% | 5.34% | - |
Free Cash Flow | -403.89 | -287.02 | -99.53 | 20.96 | -18.52 | 209.52 |
Free Cash Flow Per Share | -3.18 | -2.49 | -1.02 | 0.23 | -0.21 | 2.38 |
Dividend Per Share | - | - | - | 0.034 | - | - |
Gross Margin | 7.67% | 9.32% | 20.11% | 15.05% | 11.38% | 9.09% |
Operating Margin | -12.72% | -11.16% | 3.27% | -0.52% | -2.35% | -6.18% |
Profit Margin | -1.22% | 0.51% | 3.05% | 1.94% | 3.44% | 2.70% |
Free Cash Flow Margin | -14.37% | -10.77% | -3.44% | 0.79% | -0.75% | 7.52% |
EBITDA | -228.93 | -192.74 | 171.08 | 47.25 | -11.47 | -139.2 |
EBITDA Margin | -8.15% | -7.23% | 5.91% | 1.78% | -0.46% | -5.00% |
D&A For EBITDA | 128.6 | 104.63 | 76.34 | 60.98 | 46.91 | 33.04 |
EBIT | -357.53 | -297.37 | 94.73 | -13.73 | -58.38 | -172.24 |
EBIT Margin | -12.72% | -11.16% | 3.27% | -0.52% | -2.35% | -6.18% |
Effective Tax Rate | 26.69% | 22.63% | 42.81% | 43.48% | 15.63% | 9.00% |
Revenue as Reported | 144.47 | - | - | - | - | - |