I-Hwa Industrial Co.,Ltd (TPE:1456)
Taiwan · Delayed Price · Currency is TWD 13.10
+0.05 (0.38%)
At close: Feb 9, 2026
I-Hwa Industrial Co.,Ltd Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 820.39 | 1,042 | 1,685 | 617.25 | 2,363 | 716.46 | |
Revenue Growth (YoY) | -23.97% | -38.14% | 172.97% | -73.88% | 229.85% | -32.89% |
Cost of Revenue | 521.41 | 688.9 | 1,122 | 442.85 | 1,711 | 589.93 |
Gross Profit | 298.98 | 353.38 | 562.68 | 174.4 | 651.97 | 126.53 |
Selling, General & Admin | 124.49 | 140.56 | 183.05 | 107.36 | 212.53 | 82.61 |
Operating Expenses | 122.5 | 140.6 | 183.02 | 107.27 | 211.4 | 83.26 |
Operating Income | 176.48 | 212.78 | 379.66 | 67.14 | 440.57 | 43.27 |
Interest Expense | -250.59 | -284 | -320.31 | -176.56 | -115.06 | -68.25 |
Interest & Investment Income | 2.98 | 2.65 | 2.71 | 0.69 | 0.23 | 0.11 |
Earnings From Equity Investments | -14.19 | -26.2 | -17.31 | -8.02 | -2.75 | - |
Currency Exchange Gain (Loss) | - | - | - | -0.01 | -0.01 | -0 |
Other Non Operating Income (Expenses) | -38.07 | -43.41 | -39.6 | -27.18 | -9.75 | -13.11 |
EBT Excluding Unusual Items | -123.39 | -138.18 | 5.14 | -143.94 | 313.24 | -37.99 |
Gain (Loss) on Sale of Investments | 0.25 | 0.39 | -0.93 | 0.64 | -0.17 | - |
Gain (Loss) on Sale of Assets | 0.07 | 0.51 | 1.91 | 3.95 | -0.07 | - |
Asset Writedown | 270.4 | 270.4 | 18 | 50.7 | 143.8 | 107.7 |
Other Unusual Items | - | - | -5.57 | 14.1 | - | 0.31 |
Pretax Income | 147.33 | 133.12 | 18.55 | -74.56 | 456.8 | 70.02 |
Income Tax Expense | 28.25 | 29.53 | 13.46 | 0.9 | 2.37 | 1.96 |
Net Income | 119.08 | 103.59 | 5.08 | -75.46 | 454.43 | 68.06 |
Net Income to Common | 119.08 | 103.59 | 5.08 | -75.46 | 454.43 | 68.06 |
Net Income Growth | - | 1937.63% | - | - | 567.65% | 165.22% |
Shares Outstanding (Basic) | 94 | 94 | 94 | 94 | 94 | 94 |
Shares Outstanding (Diluted) | 94 | 94 | 94 | 94 | 94 | 94 |
Shares Change (YoY) | 0.05% | 0.04% | 0.01% | -0.12% | 0.09% | 0.01% |
EPS (Basic) | 1.27 | 1.11 | 0.05 | -0.81 | 4.85 | 0.73 |
EPS (Diluted) | 1.27 | 1.10 | 0.05 | -0.81 | 4.84 | 0.73 |
EPS Growth | - | 2100.00% | - | - | 566.44% | 168.98% |
Free Cash Flow | -480.45 | -423.13 | -974.69 | -3,682 | 172.09 | -1,394 |
Free Cash Flow Per Share | -5.12 | -4.51 | -10.40 | -39.29 | 1.83 | -14.87 |
Dividend Per Share | - | - | 0.200 | - | - | - |
Gross Margin | 36.44% | 33.90% | 33.40% | 28.26% | 27.59% | 17.66% |
Operating Margin | 21.51% | 20.41% | 22.53% | 10.88% | 18.64% | 6.04% |
Profit Margin | 14.52% | 9.94% | 0.30% | -12.23% | 19.23% | 9.50% |
Free Cash Flow Margin | -58.56% | -40.60% | -57.85% | -596.49% | 7.28% | -194.61% |
EBITDA | 189.57 | 227.78 | 394.84 | 82.6 | 454.46 | 59.74 |
EBITDA Margin | 23.11% | 21.85% | 23.43% | 13.38% | 19.23% | 8.34% |
D&A For EBITDA | 13.09 | 15 | 15.18 | 15.47 | 13.88 | 16.48 |
EBIT | 176.48 | 212.78 | 379.66 | 67.14 | 440.57 | 43.27 |
EBIT Margin | 21.51% | 20.41% | 22.53% | 10.88% | 18.64% | 6.04% |
Effective Tax Rate | 19.17% | 22.18% | 72.59% | - | 0.52% | 2.79% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.