I-Hwa Industrial Co.,Ltd (TPE:1456)
Taiwan · Delayed Price · Currency is TWD 12.70
-0.20 (-1.55%)
May 29, 2026, 1:30 PM CST
I-Hwa Industrial Co.,Ltd Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 884.11 | 828.99 | 1,042 | 1,685 | 617.25 | 2,363 | |
Revenue Growth (YoY) | -4.49% | -20.46% | -38.14% | 172.97% | -73.88% | 229.85% |
Cost of Revenue | 538.92 | 506.12 | 688.9 | 1,122 | 442.85 | 1,711 |
Gross Profit | 345.19 | 322.87 | 353.38 | 562.68 | 174.4 | 651.97 |
Selling, General & Admin | 123.1 | 123.31 | 140.56 | 183.05 | 107.36 | 212.53 |
Operating Expenses | 123.1 | 123.32 | 140.6 | 183.02 | 107.27 | 211.4 |
Operating Income | 222.09 | 199.55 | 212.78 | 379.66 | 67.14 | 440.57 |
Interest Expense | -267.76 | -248.51 | -284 | -320.31 | -176.56 | -115.06 |
Interest & Investment Income | 2.39 | 2.54 | 2.65 | 2.71 | 0.69 | 0.23 |
Earnings From Equity Investments | -1.95 | -2.01 | -26.2 | -17.31 | -8.02 | -2.75 |
Currency Exchange Gain (Loss) | - | - | - | - | -0.01 | -0.01 |
Other Non Operating Income (Expenses) | -38.87 | -40.01 | -43.41 | -39.6 | -27.18 | -9.75 |
EBT Excluding Unusual Items | -84.11 | -88.44 | -138.18 | 5.14 | -143.94 | 313.24 |
Gain (Loss) on Sale of Investments | 0.43 | 0.43 | 0.39 | -0.93 | 0.64 | -0.17 |
Gain (Loss) on Sale of Assets | 2.12 | 2.12 | 0.51 | 1.91 | 3.95 | -0.07 |
Asset Writedown | 447 | 447 | 270.4 | 18 | 50.7 | 143.8 |
Other Unusual Items | - | - | - | -5.57 | 14.1 | - |
Pretax Income | 365.43 | 361.1 | 133.12 | 18.55 | -74.56 | 456.8 |
Income Tax Expense | 41.86 | 41.73 | 29.53 | 13.46 | 0.9 | 2.37 |
Net Income | 323.58 | 319.37 | 103.59 | 5.08 | -75.46 | 454.43 |
Net Income to Common | 323.58 | 319.37 | 103.59 | 5.08 | -75.46 | 454.43 |
Net Income Growth | 217.89% | 208.29% | 1937.63% | - | - | 567.65% |
Shares Outstanding (Basic) | 94 | 94 | 94 | 94 | 94 | 94 |
Shares Outstanding (Diluted) | 94 | 94 | 94 | 94 | 94 | 94 |
Shares Change (YoY) | -0.05% | 0.11% | 0.04% | 0.01% | -0.12% | 0.09% |
EPS (Basic) | 3.45 | 3.41 | 1.11 | 0.05 | -0.81 | 4.85 |
EPS (Diluted) | 3.45 | 3.40 | 1.10 | 0.05 | -0.81 | 4.84 |
EPS Growth | 219.23% | 209.09% | 2100.00% | - | - | 566.44% |
Free Cash Flow | -331.2 | -463.29 | -423.13 | -974.69 | -3,682 | 172.09 |
Free Cash Flow Per Share | -3.53 | -4.94 | -4.51 | -10.40 | -39.29 | 1.83 |
Dividend Per Share | - | - | - | 0.200 | - | - |
Gross Margin | 39.04% | 38.95% | 33.90% | 33.40% | 28.26% | 27.59% |
Operating Margin | 25.12% | 24.07% | 20.41% | 22.53% | 10.88% | 18.64% |
Profit Margin | 36.60% | 38.52% | 9.94% | 0.30% | -12.23% | 19.23% |
Free Cash Flow Margin | -37.46% | -55.89% | -40.60% | -57.85% | -596.49% | 7.28% |
EBITDA | 234.02 | 212.02 | 227.78 | 394.84 | 82.6 | 454.46 |
EBITDA Margin | 26.47% | 25.58% | 21.85% | 23.43% | 13.38% | 19.23% |
D&A For EBITDA | 11.93 | 12.48 | 15 | 15.18 | 15.47 | 13.88 |
EBIT | 222.09 | 199.55 | 212.78 | 379.66 | 67.14 | 440.57 |
EBIT Margin | 25.12% | 24.07% | 20.41% | 22.53% | 10.88% | 18.64% |
Effective Tax Rate | 11.45% | 11.56% | 22.18% | 72.59% | - | 0.52% |