Yi Jinn Industrial Co., Ltd. (TPE:1457)
Taiwan · Delayed Price · Currency is TWD 14.50
+0.20 (1.40%)
Aug 26, 2026, 1:30 PM CST
Yi Jinn Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,739 | 2,978 | 3,390 | 3,121 | 4,335 | 4,146 | |
Revenue Growth | -20.14% | -12.15% | 8.63% | -28.02% | 4.56% | 53.15% |
Cost of Revenue | 2,502 | 2,690 | 3,067 | 2,913 | 3,762 | 3,590 |
Gross Profit | 237.13 | 287.69 | 322.69 | 207.33 | 573.17 | 555.95 |
Selling, General & Admin | 168.88 | 173.63 | 168.25 | 212.1 | 263.78 | 225.92 |
Other Operating Expenses | 182.56 | - | - | - | 13.4 | - |
Operating Expenses | 351.44 | 173.63 | 168.25 | 212.1 | 277.1 | 225.92 |
Operating Income | -114.31 | 114.05 | 154.44 | -4.77 | 296.08 | 330.03 |
Interest Expense | -161.28 | -174.05 | -197.74 | -212.67 | -157.62 | -125.22 |
Interest & Investment Income | 57.05 | 58.44 | 58.26 | 65.93 | 105.17 | 28.03 |
Earnings From Equity Investments | 0.03 | 0.02 | -0.02 | 0.14 | -0.01 | 0.1 |
Currency Exchange Gain (Loss) | -15.96 | -15.96 | 27.55 | 0.92 | 45.63 | -15.83 |
Other Non Operating Income (Expenses) | 180.54 | 18.19 | 5.89 | 6.08 | 11.83 | 13.58 |
EBT Excluding Unusual Items | -53.92 | 0.69 | 48.39 | -144.38 | 301.07 | 230.68 |
Gain (Loss) on Sale of Investments | 32.54 | 32.54 | -11.89 | 16.96 | -163.78 | 162.49 |
Gain (Loss) on Sale of Assets | 489.59 | 489.59 | 371.39 | 1,423 | 2,018 | 3.57 |
Other Unusual Items | - | - | - | -9.11 | - | -0.05 |
Pretax Income | 468.2 | 522.81 | 407.89 | 1,287 | 2,155 | 396.69 |
Income Tax Expense | 90.13 | 106.18 | 89.5 | 206.16 | 125.18 | 30.55 |
Earnings From Continuing Operations | 378.07 | 416.63 | 318.39 | 1,081 | 2,030 | 366.13 |
Net Income to Company | 378.07 | 416.63 | 318.39 | 1,081 | 2,030 | 366.13 |
Minority Interest in Earnings | -62.58 | -141.61 | -106.87 | -513.49 | -1,016 | -165.53 |
Net Income | 315.49 | 275.01 | 211.51 | 567.12 | 1,014 | 200.6 |
Net Income to Common | 315.49 | 275.01 | 211.51 | 567.12 | 1,014 | 200.6 |
Net Income Growth | 30.45% | 30.02% | -62.70% | -44.07% | 405.45% | -68.86% |
Shares Outstanding (Basic) | 232 | 234 | 234 | 234 | 234 | 234 |
Shares Outstanding (Diluted) | 232 | 234 | 234 | 234 | 235 | 234 |
Shares Change | -0.73% | 0.00% | -0.05% | -0.34% | 0.04% | -0.15% |
EPS (Basic) | 1.36 | 1.18 | 0.91 | 2.43 | 4.33 | 0.86 |
EPS (Diluted) | 1.36 | 1.18 | 0.91 | 2.43 | 4.32 | 0.86 |
EPS Growth | 31.45% | 30.02% | -62.70% | -43.83% | 405.07% | -68.81% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -28.91 | 8.19 | -336.44 | 338.22 | -305.47 | 744.7 |
Free Cash Flow Per Share | -0.13 | 0.04 | -1.44 | 1.45 | -1.30 | 3.18 |
Dividend Per Share | - | - | 1.000 | 0.952 | 0.952 | 0.571 |
Dividend Growth | - | - | 5.00% | 0% | 66.68% | -60.00% |
Gross Margin | 8.66% | 9.66% | 9.52% | 6.64% | 13.22% | 13.41% |
Operating Margin | -4.17% | 3.83% | 4.56% | -0.15% | 6.83% | 7.96% |
Profit Margin | 11.52% | 9.23% | 6.24% | 18.17% | 23.39% | 4.84% |
Free Cash Flow Margin | -1.05% | 0.27% | -9.93% | 10.84% | -7.05% | 17.96% |
EBITDA | 49.95 | 282.01 | 347.08 | 191.26 | 475.98 | 504.78 |
EBITDA Margin | 1.82% | 9.47% | 10.24% | 6.13% | 10.98% | 12.17% |
D&A For EBITDA | 164.26 | 167.96 | 192.64 | 196.03 | 179.91 | 174.75 |
EBIT | -114.31 | 114.05 | 154.44 | -4.77 | 296.08 | 330.03 |
EBIT Margin | -4.17% | 3.83% | 4.56% | -0.15% | 6.83% | 7.96% |
Effective Tax Rate | 19.25% | 20.31% | 21.94% | 16.02% | 5.81% | 7.70% |
Revenue as Reported | 2,739 | 2,978 | 3,390 | 3,121 | 4,335 | 4,146 |