Chyang Sheng Texing Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	796.49	643.16	347.51	495.93	456.56
Revenue Growth (YoY)	23.84%	85.08%	-29.93%	8.62%	3.39%
Cost of Revenue	709.13	532.34	331.75	419.38	385.6
Gross Profit	87.35	110.82	15.76	76.55	70.97
Selling, General & Admin	86.34	87.34	62.4	61.93	62.19
Research & Development	5.4	9.42	9.08	9.31	9.86
Operating Expenses	91.69	96.77	70.68	71.99	72.1
Operating Income	-4.34	14.05	-54.93	4.57	-1.13
Interest Expense	-2.22	-7.6	-5.35	-3.86	-2.05
Interest & Investment Income	11.53	36.8	20.67	24.66	26.42
Earnings From Equity Investments	59.73	64.37	39.83	33.22	26.66
Currency Exchange Gain (Loss)	-	-	-	0.33	0.01
Other Non Operating Income (Expenses)	46.67	53.57	61.94	50.85	47.9
EBT Excluding Unusual Items	111.36	161.18	62.17	109.76	97.8
Gain (Loss) on Sale of Investments	-	-33.49	72.66	-22.95	0.7
Gain (Loss) on Sale of Assets	-	449.28	-1.03	0.1	0.67
Asset Writedown	-	-	-12.92	-	-
Pretax Income	111.36	576.97	120.88	86.9	99.17
Income Tax Expense	61.76	22.11	13.58	18.03	16.72
Earnings From Continuing Operations	49.61	554.86	107.3	68.88	82.45
Minority Interest in Earnings	-26.73	-15.72	-0.02	-0.2	-1.78
Net Income	22.88	539.14	107.28	68.68	80.68
Net Income to Common	22.88	539.14	107.28	68.68	80.68
Net Income Growth	-95.76%	402.56%	56.19%	-14.86%	49.66%
Shares Outstanding (Basic)	176	164	164	164	164
Shares Outstanding (Diluted)	176	165	164	164	164
Shares Change (YoY)	6.89%	0.10%	0.00%	-0.00%	0.00%
EPS (Basic)	0.13	3.28	0.65	0.42	0.49
EPS (Diluted)	0.13	3.27	0.65	0.42	0.49
EPS Growth	-96.02%	403.08%	55.58%	-14.73%	49.43%
Free Cash Flow	172.2	14.03	29.35	78.04	-106.61
Free Cash Flow Per Share	0.98	0.09	0.18	0.47	-0.65
Dividend Per Share	-	2.100	0.500	0.400	0.400
Dividend Growth	-	320.00%	25.00%	-	33.33%
Gross Margin	10.97%	17.23%	4.54%	15.44%	15.54%
Operating Margin	-0.55%	2.19%	-15.81%	0.92%	-0.25%
Profit Margin	2.87%	83.83%	30.87%	13.85%	17.67%
Free Cash Flow Margin	21.62%	2.18%	8.45%	15.74%	-23.35%
EBITDA	33.81	57.99	-11.33	46.35	36.35
EBITDA Margin	4.25%	9.02%	-3.26%	9.35%	7.96%
D&A For EBITDA	38.15	43.93	43.59	41.79	37.48
EBIT	-4.34	14.05	-54.93	4.57	-1.13
EBIT Margin	-0.55%	2.19%	-15.81%	0.92%	-0.25%
Effective Tax Rate	55.45%	3.83%	11.23%	20.74%	16.86%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.