Wisher Industrial Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	357.64	494.88	582.37	611.73	441.53
Revenue Growth (YoY)	-27.73%	-15.02%	-4.80%	38.55%	3.82%
Cost of Revenue	370.18	465.98	511.3	527.47	408.78
Gross Profit	-12.54	28.9	71.06	84.26	32.75
Selling, General & Admin	56.87	74.9	73.68	81.89	57.61
Research & Development	4.42	4.39	3.6	3.83	4.9
Operating Expenses	56.7	83.59	75.36	86.38	63.67
Operating Income	-69.24	-54.7	-4.29	-2.11	-30.92
Interest Expense	-0.3	-0.28	-0.21	-0.02	-0.94
Interest & Investment Income	42.35	57.65	51.84	21.24	10.03
Earnings From Equity Investments	-	-	-	-	-0.23
Currency Exchange Gain (Loss)	-49.28	65.93	1.52	87.54	-22.4
Other Non Operating Income (Expenses)	8.29	14.35	9.65	-5.57	2.24
EBT Excluding Unusual Items	-68.19	82.95	58.5	101.08	-42.21
Gain (Loss) on Sale of Investments	-	0.39	0.11	0.22	-52.08
Pretax Income	-68.19	83.34	58.61	101.3	-94.29
Income Tax Expense	-34.45	15.75	0.93	4.55	1.61
Earnings From Continuing Operations	-33.73	67.58	57.68	96.75	-95.9
Net Income to Company	-33.73	67.58	57.68	96.75	-95.9
Net Income	-33.73	67.58	57.68	96.75	-95.9
Net Income to Common	-33.73	67.58	57.68	96.75	-95.9
Net Income Growth	-	17.17%	-40.38%	-	-
Shares Outstanding (Basic)	104	104	104	104	104
Shares Outstanding (Diluted)	104	104	104	104	104
Shares Change (YoY)	-	-	-	-	-0.82%
EPS (Basic)	-0.33	0.65	0.56	0.93	-0.93
EPS (Diluted)	-0.33	0.65	0.56	0.93	-0.93
EPS Growth	-	16.75%	-40.14%	-	-
Free Cash Flow	-326.24	149.15	64.99	39.51	-315.55
Free Cash Flow Per Share	-3.15	1.44	0.63	0.38	-3.05
Dividend Per Share	-	0.600	0.500	0.850	0.300
Dividend Growth	-	20.00%	-41.18%	183.33%	-
Gross Margin	-3.51%	5.84%	12.20%	13.78%	7.42%
Operating Margin	-19.36%	-11.05%	-0.74%	-0.34%	-7.00%
Profit Margin	-9.43%	13.66%	9.90%	15.82%	-21.72%
Free Cash Flow Margin	-91.22%	30.14%	11.16%	6.46%	-71.47%
EBITDA	-37.13	-22.63	26.13	23.07	-8.21
EBITDA Margin	-10.38%	-4.57%	4.49%	3.77%	-1.86%
D&A For EBITDA	32.11	32.07	30.43	25.19	22.71
EBIT	-69.24	-54.7	-4.29	-2.11	-30.92
EBIT Margin	-19.36%	-11.05%	-0.74%	-0.34%	-7.00%
Effective Tax Rate	-	18.90%	1.58%	4.49%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.