TECO Electric & Machinery Co., Ltd. (TPE: 1504)
Taiwan
· Delayed Price · Currency is TWD 52.00
-0.40 (-0.76%)
Nov 21, 2024, 1:30 PM CST
TECO Electric & Machinery Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 56,077 | 59,394 | 58,315 | 51,248 | 45,823 | 47,909 | Upgrade
|
| Revenue Growth (YoY) | -6.67% | 1.85% | 13.79% | 11.84% | -4.35% | -4.38% | Upgrade
|
| Cost of Revenue | 41,636 | 44,451 | 45,130 | 39,813 | 35,066 | 36,429 | Upgrade
|
| Gross Profit | 14,441 | 14,943 | 13,185 | 11,436 | 10,757 | 11,481 | Upgrade
|
| Selling, General & Admin | 6,954 | 7,113 | 6,909 | 6,559 | 6,154 | 6,748 | Upgrade
|
| Research & Development | 1,068 | 1,133 | 1,144 | 1,113 | 1,027 | 1,179 | Upgrade
|
| Other Operating Expenses | 3.24 | 1.07 | 1 | -1.16 | 1.26 | -0.9 | Upgrade
|
| Operating Expenses | 8,054 | 8,279 | 8,112 | 7,675 | 7,223 | 7,944 | Upgrade
|
| Operating Income | 6,387 | 6,663 | 5,074 | 3,761 | 3,534 | 3,536 | Upgrade
|
| Interest Expense | -388.57 | -320.29 | -201.59 | -201.67 | -236.73 | -261.86 | Upgrade
|
| Interest & Investment Income | 795.28 | 1,814 | 1,362 | 1,012 | 810.37 | 933.44 | Upgrade
|
| Earnings From Equity Investments | 100.06 | 23.93 | 190.28 | 195.83 | -14.61 | 30.41 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.74 | 58.04 | 209.09 | -65.17 | -80.55 | -0.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,065 | -405.12 | -93.32 | 156.87 | 483.27 | 210.53 | Upgrade
|
| EBT Excluding Unusual Items | 7,952 | 7,834 | 6,540 | 4,858 | 4,496 | 4,449 | Upgrade
|
| Impairment of Goodwill | - | - | - | -257.76 | -57.53 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 179.75 | 440.68 | -1,131 | 1,641 | 0.12 | 13.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | 19.11 | 0.16 | -4.24 | -2.39 | -38.45 | -22.64 | Upgrade
|
| Asset Writedown | - | - | - | -109.43 | -20.42 | - | Upgrade
|
| Other Unusual Items | -0.49 | -0.68 | 17.52 | 22.64 | 20.22 | - | Upgrade
|
| Pretax Income | 8,151 | 8,274 | 5,422 | 6,152 | 4,400 | 4,439 | Upgrade
|
| Income Tax Expense | 1,974 | 1,942 | 1,430 | 649.69 | 588.1 | 920.67 | Upgrade
|
| Earnings From Continuing Operations | 6,177 | 6,332 | 3,992 | 5,502 | 3,812 | 3,519 | Upgrade
|
| Minority Interest in Earnings | -508.72 | -501.97 | -534.34 | -489.06 | -300.29 | -297.06 | Upgrade
|
| Net Income | 5,668 | 5,830 | 3,458 | 5,013 | 3,511 | 3,222 | Upgrade
|
| Net Income to Common | 5,668 | 5,830 | 3,458 | 5,013 | 3,511 | 3,222 | Upgrade
|
| Net Income Growth | -1.31% | 68.61% | -31.03% | 42.77% | 8.99% | 2.27% | Upgrade
|
| Shares Outstanding (Basic) | 2,109 | 2,109 | 2,109 | 2,106 | 1,939 | 1,950 | Upgrade
|
| Shares Outstanding (Diluted) | 2,109 | 2,109 | 2,109 | 2,106 | 1,939 | 1,950 | Upgrade
|
| Shares Change (YoY) | -0.02% | - | 0.18% | 8.56% | -0.54% | -1.53% | Upgrade
|
| EPS (Basic) | 2.69 | 2.76 | 1.64 | 2.38 | 1.81 | 1.65 | Upgrade
|
| EPS (Diluted) | 2.68 | 2.76 | 1.64 | 2.38 | 1.81 | 1.65 | Upgrade
|
| EPS Growth | -1.58% | 68.37% | -31.12% | 31.49% | 9.70% | 3.77% | Upgrade
|
| Free Cash Flow | 5,610 | 4,223 | 3,450 | 1,769 | 4,819 | 4,962 | Upgrade
|
| Free Cash Flow Per Share | 2.66 | 2.00 | 1.64 | 0.84 | 2.48 | 2.54 | Upgrade
|
| Dividend Per Share | 2.200 | 2.200 | 1.500 | 1.350 | 1.150 | 0.990 | Upgrade
|
| Dividend Growth | 46.67% | 46.67% | 11.11% | 17.39% | 16.16% | 10.00% | Upgrade
|
| Gross Margin | 25.75% | 25.16% | 22.61% | 22.31% | 23.48% | 23.96% | Upgrade
|
| Operating Margin | 11.39% | 11.22% | 8.70% | 7.34% | 7.71% | 7.38% | Upgrade
|
| Profit Margin | 10.11% | 9.82% | 5.93% | 9.78% | 7.66% | 6.72% | Upgrade
|
| Free Cash Flow Margin | 10.00% | 7.11% | 5.92% | 3.45% | 10.52% | 10.36% | Upgrade
|
| EBITDA | 8,296 | 8,052 | 6,317 | 5,053 | 5,045 | 4,965 | Upgrade
|
| EBITDA Margin | 14.79% | 13.56% | 10.83% | 9.86% | 11.01% | 10.36% | Upgrade
|
| D&A For EBITDA | 1,908 | 1,389 | 1,243 | 1,292 | 1,511 | 1,429 | Upgrade
|
| EBIT | 6,387 | 6,663 | 5,074 | 3,761 | 3,534 | 3,536 | Upgrade
|
| EBIT Margin | 11.39% | 11.22% | 8.70% | 7.34% | 7.71% | 7.38% | Upgrade
|
| Effective Tax Rate | 24.22% | 23.47% | 26.37% | 10.56% | 13.37% | 20.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.