TPE:1506 Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	216.22	399.06	509.64	255.82	253.61
Short-Term Investments	-	30	46	-	-
Trading Asset Securities	0.01	-	-	-	65.18
Cash & Short-Term Investments	216.23	429.06	555.64	255.82	318.79
Cash Growth	-49.60%	-22.78%	117.20%	-19.75%	79.43%
Accounts Receivable	205.11	240.56	211.27	251.08	266.8
Other Receivables	4.4	3.04	3.98	17.9	54.3
Receivables	209.51	243.61	215.25	268.98	321.11
Inventory	424.6	384.92	368.47	443.41	431.65
Prepaid Expenses	-	36.87	48.78	29.77	25.8
Other Current Assets	58.63	4.18	0.6	92.26	57.55
Total Current Assets	908.95	1,099	1,189	1,090	1,155
Property, Plant & Equipment	1,249	1,156	1,119	1,118	938.7
Long-Term Investments	1,001	811.58	782.05	519.58	234.52
Long-Term Deferred Tax Assets	67.98	70.46	76.24	82.34	96.07
Other Long-Term Assets	69.2	28.28	11.78	12.31	7.98
Total Assets	3,297	3,165	3,178	2,823	2,432
Accounts Payable	148.89	124.92	124.83	151.73	135.6
Accrued Expenses	-	57.73	71.51	80.5	63.74
Short-Term Debt	59.87	58.93	55.49	52.83	369.02
Current Portion of Long-Term Debt	-	0.57	0.37	6.53	54.55
Current Income Taxes Payable	0.01	2.65	-	-	-
Current Unearned Revenue	-	7.69	18.54	10.57	8.33
Other Current Liabilities	126.98	37.65	36.09	35.19	148.62
Total Current Liabilities	335.76	290.15	306.84	337.35	779.86
Long-Term Debt	1.55	1.64	1.44	-	478.72
Pension & Post-Retirement Benefits	-	-	-	7.74	11
Long-Term Deferred Tax Liabilities	89.6	84.43	78.22	76.99	76.99
Other Long-Term Liabilities	0	0	0	0	0
Total Liabilities	426.92	376.21	386.49	422.09	1,347
Common Stock	3,004	3,004	3,003	2,788	1,792
Additional Paid-In Capital	424.74	424.74	424.48	317.09	130.13
Retained Earnings	-493.02	-512.54	-564.92	-655.85	-750.76
Comprehensive Income & Other	-143.75	-199.94	-139.23	-117.03	-137.35
Total Common Equity	2,792	2,716	2,723	2,332	1,034
Minority Interest	77.83	73.07	67.99	68.81	51.94
Shareholders' Equity	2,870	2,789	2,791	2,401	1,086
Total Liabilities & Equity	3,297	3,165	3,178	2,823	2,432
Total Debt	61.42	61.14	57.3	59.36	902.3
Net Cash (Debt)	154.8	367.92	498.34	196.46	-583.51
Net Cash Growth	-57.93%	-26.17%	153.66%	-	-
Net Cash Per Share	0.51	1.22	1.66	0.90	-3.56
Filing Date Shares Outstanding	320.83	300.39	300.31	278.78	179.16
Total Common Shares Outstanding	320.83	300.39	300.31	278.78	179.16
Working Capital	573.2	808.49	881.91	752.88	375.04
Book Value Per Share	8.70	9.04	9.07	8.37	5.77
Tangible Book Value	2,792	2,716	2,723	2,332	1,034
Tangible Book Value Per Share	8.70	9.04	9.07	8.37	5.77
Land	-	793.82	782.85	782.54	380.86
Buildings	-	372.98	359.45	358.99	551.39
Machinery	-	1,063	1,005	959.47	1,525
Construction In Progress	-	1.58	6.52	59.58	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.