Jui Li Enterprise Co., Ltd. (TPE:1512)
8.40
-0.43 (-4.87%)
At close: Jan 22, 2026
Jui Li Enterprise Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,085 | 1,063 | 1,146 | 775.47 | 1,002 | 1,189 | Upgrade | |
Revenue Growth (YoY) | 0.89% | -7.19% | 47.77% | -22.63% | -15.70% | -38.69% | Upgrade |
Cost of Revenue | 750.66 | 812.21 | 906.59 | 728.43 | 999.9 | 1,114 | Upgrade |
Gross Profit | 334.14 | 251.24 | 239.29 | 47.05 | 2.37 | 74.92 | Upgrade |
Selling, General & Admin | 376.48 | 350.34 | 354 | 180.13 | 169.21 | 186.38 | Upgrade |
Research & Development | 10.93 | 13.84 | 12.07 | 3.46 | 3.85 | 8.6 | Upgrade |
Operating Expenses | 388.23 | 365.03 | 364.38 | 196.64 | 165.49 | 214.59 | Upgrade |
Operating Income | -54.09 | -113.8 | -125.09 | -149.6 | -163.12 | -139.67 | Upgrade |
Interest Expense | -45.55 | -45.76 | -41.95 | -34.55 | -31.6 | -36.5 | Upgrade |
Interest & Investment Income | 1.05 | 0.83 | 1.17 | 1.27 | 1.57 | 2.7 | Upgrade |
Earnings From Equity Investments | 85.54 | 88.33 | 72.41 | 36.48 | 17.12 | 12.32 | Upgrade |
Currency Exchange Gain (Loss) | 2.04 | 2.04 | -0.66 | 10.63 | -7.84 | 0.08 | Upgrade |
Other Non Operating Income (Expenses) | -14.4 | -3.01 | 13.89 | 20.21 | 27.96 | 19.88 | Upgrade |
EBT Excluding Unusual Items | -25.42 | -71.35 | -80.23 | -115.56 | -155.91 | -141.19 | Upgrade |
Gain (Loss) on Sale of Investments | 0.09 | -0.01 | 0.23 | -0.15 | -0.02 | 3.55 | Upgrade |
Gain (Loss) on Sale of Assets | -7.62 | 0.41 | 86.82 | 64.6 | 2.52 | -4.07 | Upgrade |
Asset Writedown | 4.11 | 4.11 | -4.03 | -129.83 | -3.7 | - | Upgrade |
Legal Settlements | - | - | - | - | - | -13.43 | Upgrade |
Other Unusual Items | 0.57 | 1.07 | 1.76 | - | 3.36 | 24.95 | Upgrade |
Pretax Income | -28.28 | -65.78 | 4.56 | -180.94 | -153.74 | -130.2 | Upgrade |
Income Tax Expense | 0.95 | 0.95 | 0.9 | 3.7 | -0.29 | -2.02 | Upgrade |
Earnings From Continuing Operations | -29.23 | -66.72 | 3.66 | -184.64 | -153.45 | -128.18 | Upgrade |
Net Income | -29.23 | -66.72 | 3.66 | -184.64 | -153.45 | -128.18 | Upgrade |
Net Income to Common | -29.23 | -66.72 | 3.66 | -184.64 | -153.45 | -128.18 | Upgrade |
Shares Outstanding (Basic) | 98 | 98 | 98 | 93 | 85 | 84 | Upgrade |
Shares Outstanding (Diluted) | 98 | 98 | 98 | 93 | 85 | 84 | Upgrade |
Shares Change (YoY) | - | - | 5.53% | 8.86% | 1.99% | 5.70% | Upgrade |
EPS (Basic) | -0.30 | -0.68 | 0.04 | -1.98 | -1.80 | -1.53 | Upgrade |
EPS (Diluted) | -0.30 | -0.68 | 0.04 | -1.98 | -1.80 | -1.53 | Upgrade |
Free Cash Flow | -231.19 | -96.27 | -196.75 | -119.28 | -61.47 | 123.53 | Upgrade |
Free Cash Flow Per Share | -2.35 | -0.98 | -2.00 | -1.28 | -0.72 | 1.47 | Upgrade |
Gross Margin | 30.80% | 23.63% | 20.88% | 6.07% | 0.24% | 6.30% | Upgrade |
Operating Margin | -4.99% | -10.70% | -10.92% | -19.29% | -16.28% | -11.75% | Upgrade |
Profit Margin | -2.69% | -6.27% | 0.32% | -23.81% | -15.31% | -10.78% | Upgrade |
Free Cash Flow Margin | -21.31% | -9.05% | -17.17% | -15.38% | -6.13% | 10.39% | Upgrade |
EBITDA | -25.11 | -80.36 | -74.62 | -62.17 | -51.09 | -16.64 | Upgrade |
EBITDA Margin | -2.31% | -7.56% | -6.51% | -8.02% | -5.10% | -1.40% | Upgrade |
D&A For EBITDA | 28.98 | 33.44 | 50.47 | 87.43 | 112.02 | 123.03 | Upgrade |
EBIT | -54.09 | -113.8 | -125.09 | -149.6 | -163.12 | -139.67 | Upgrade |
EBIT Margin | -4.99% | -10.70% | -10.92% | -19.29% | -16.28% | -11.75% | Upgrade |
Effective Tax Rate | - | - | 19.75% | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.