Chung-Hsin Electric and Machinery Manufacturing Corp. (TPE:1513)
Taiwan · Delayed Price · Currency is TWD 163.50
-5.00 (-2.97%)
Feb 2, 2026, 1:35 PM CST
TPE:1513 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 27,294 | 25,609 | 22,145 | 18,547 | 18,027 | 15,391 | |
Revenue Growth (YoY) | 11.38% | 15.65% | 19.40% | 2.88% | 17.13% | 24.34% |
Cost of Revenue | 20,362 | 18,888 | 15,726 | 13,802 | 13,730 | 12,105 |
Gross Profit | 6,932 | 6,721 | 6,419 | 4,744 | 4,297 | 3,286 |
Selling, General & Admin | 1,710 | 1,850 | 1,622 | 1,638 | 1,406 | 1,325 |
Research & Development | 269.57 | 321.91 | 334.06 | 232.31 | 213.62 | 241.84 |
Operating Expenses | 1,992 | 2,184 | 2,032 | 1,893 | 1,620 | 1,565 |
Operating Income | 4,940 | 4,537 | 4,386 | 2,851 | 2,677 | 1,721 |
Interest Expense | -214.51 | -225.38 | -267.55 | -235.92 | -86.95 | -74.58 |
Interest & Investment Income | 84.93 | 64.46 | 75.12 | 52.35 | 30.45 | 44.15 |
Earnings From Equity Investments | 112.99 | 143.67 | 132.14 | 184.59 | 37.77 | 173.64 |
Currency Exchange Gain (Loss) | -46.62 | -10.83 | -17.12 | 106.27 | -29.33 | -33.45 |
Other Non Operating Income (Expenses) | -38.82 | -61.06 | -1,938 | -4.67 | -63.55 | -131.8 |
EBT Excluding Unusual Items | 4,838 | 4,448 | 2,372 | 2,954 | 2,565 | 1,699 |
Impairment of Goodwill | - | - | - | -12.61 | -113.08 | - |
Gain (Loss) on Sale of Investments | 23.24 | 26.45 | 3 | 162.44 | 5.26 | 122.28 |
Gain (Loss) on Sale of Assets | -3.91 | -13.66 | -7.5 | -6.07 | 55.28 | 1.66 |
Asset Writedown | -39.4 | - | 29.7 | -5.77 | -34.02 | -22.13 |
Other Unusual Items | 0.14 | 0.33 | 0.12 | 0.61 | 0.22 | 1.07 |
Pretax Income | 4,818 | 4,461 | 2,397 | 3,092 | 2,479 | 1,802 |
Income Tax Expense | 1,005 | 833.74 | 811.42 | 625.84 | 507.62 | 250.5 |
Earnings From Continuing Operations | 3,813 | 3,627 | 1,585 | 2,466 | 1,971 | 1,551 |
Minority Interest in Earnings | -2.99 | -4.37 | 0.25 | -32.26 | -15.39 | -23.93 |
Net Income | 3,810 | 3,623 | 1,586 | 2,434 | 1,956 | 1,527 |
Net Income to Common | 3,810 | 3,623 | 1,586 | 2,434 | 1,956 | 1,527 |
Net Income Growth | 6.98% | 128.47% | -34.86% | 24.44% | 28.07% | 140.42% |
Shares Outstanding (Basic) | 494 | 494 | 489 | 467 | 467 | 425 |
Shares Outstanding (Diluted) | 494 | 494 | 489 | 494 | 493 | 449 |
Shares Change (YoY) | -0.00% | 1.14% | -1.09% | 0.24% | 9.65% | 9.34% |
EPS (Basic) | 7.71 | 7.33 | 3.25 | 5.21 | 4.19 | 3.59 |
EPS (Diluted) | 7.71 | 7.33 | 3.25 | 4.95 | 4.00 | 3.40 |
EPS Growth | 6.99% | 125.89% | -34.47% | 24.00% | 17.49% | 119.96% |
Free Cash Flow | 8,845 | 3,254 | 5,514 | 2,749 | -300.89 | -2,526 |
Free Cash Flow Per Share | 17.90 | 6.59 | 11.29 | 5.57 | -0.61 | -5.62 |
Dividend Per Share | 4.600 | 4.600 | 3.600 | 3.500 | 2.800 | 2.200 |
Dividend Growth | 27.78% | 27.78% | 2.86% | 25.00% | 27.27% | 83.33% |
Gross Margin | 25.40% | 26.25% | 28.99% | 25.58% | 23.84% | 21.35% |
Operating Margin | 18.10% | 17.72% | 19.81% | 15.37% | 14.85% | 11.18% |
Profit Margin | 13.96% | 14.15% | 7.16% | 13.13% | 10.85% | 9.92% |
Free Cash Flow Margin | 32.41% | 12.71% | 24.90% | 14.82% | -1.67% | -16.41% |
EBITDA | 6,061 | 5,628 | 5,384 | 3,823 | 3,331 | 2,094 |
EBITDA Margin | 22.21% | 21.98% | 24.31% | 20.61% | 18.48% | 13.60% |
D&A For EBITDA | 1,121 | 1,092 | 997.86 | 972.32 | 654.3 | 372.54 |
EBIT | 4,940 | 4,537 | 4,386 | 2,851 | 2,677 | 1,721 |
EBIT Margin | 18.10% | 17.72% | 19.81% | 15.37% | 14.85% | 11.18% |
Effective Tax Rate | 20.85% | 18.69% | 33.85% | 20.24% | 20.48% | 13.90% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.