Chung-Hsin Electric and Machinery Manufacturing Corp. (TPE: 1513)
Taiwan
· Delayed Price · Currency is TWD 159.00
+2.50 (1.60%)
Nov 21, 2024, 1:30 PM CST
Chung-Hsin Electric and Machinery Manufacturing Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 24,506 | 22,145 | 18,547 | 18,027 | 15,391 | 12,378 | Upgrade
|
| Revenue Growth (YoY) | 16.15% | 19.40% | 2.88% | 17.13% | 24.34% | 1.16% | Upgrade
|
| Cost of Revenue | 18,201 | 15,726 | 13,802 | 13,730 | 12,105 | 10,312 | Upgrade
|
| Gross Profit | 6,305 | 6,419 | 4,744 | 4,297 | 3,286 | 2,066 | Upgrade
|
| Selling, General & Admin | 1,654 | 1,622 | 1,638 | 1,406 | 1,325 | 1,261 | Upgrade
|
| Research & Development | 316.84 | 334.06 | 232.31 | 213.62 | 241.84 | 195.21 | Upgrade
|
| Operating Expenses | 2,003 | 2,032 | 1,893 | 1,620 | 1,565 | 1,406 | Upgrade
|
| Operating Income | 4,302 | 4,386 | 2,851 | 2,677 | 1,721 | 659.16 | Upgrade
|
| Interest Expense | -228.85 | -267.55 | -235.92 | -86.95 | -74.58 | -53.32 | Upgrade
|
| Interest & Investment Income | 78.29 | 75.12 | 52.35 | 30.45 | 44.15 | 105.68 | Upgrade
|
| Earnings From Equity Investments | 137.22 | 132.14 | 184.59 | 37.77 | 173.64 | 106.08 | Upgrade
|
| Currency Exchange Gain (Loss) | -17.12 | -17.12 | 106.27 | -29.33 | -33.45 | -6.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 42.57 | -1,938 | -4.67 | -63.55 | -131.8 | 80.69 | Upgrade
|
| EBT Excluding Unusual Items | 4,314 | 2,372 | 2,954 | 2,565 | 1,699 | 892.22 | Upgrade
|
| Impairment of Goodwill | - | - | -12.61 | -113.08 | - | -20.84 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3 | 3 | 162.44 | 5.26 | 122.28 | -56.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.5 | -7.5 | -6.07 | 55.28 | 1.66 | -26.05 | Upgrade
|
| Asset Writedown | 29.7 | 29.7 | -5.77 | -34.02 | -22.13 | - | Upgrade
|
| Other Unusual Items | 0.12 | 0.12 | 0.61 | 0.22 | 1.07 | 0.08 | Upgrade
|
| Pretax Income | 4,339 | 2,397 | 3,092 | 2,479 | 1,802 | 789.03 | Upgrade
|
| Income Tax Expense | 775.66 | 811.42 | 625.84 | 507.62 | 250.5 | 150.24 | Upgrade
|
| Earnings From Continuing Operations | 3,563 | 1,585 | 2,466 | 1,971 | 1,551 | 638.79 | Upgrade
|
| Minority Interest in Earnings | -1.63 | 0.25 | -32.26 | -15.39 | -23.93 | -3.49 | Upgrade
|
| Net Income | 3,562 | 1,586 | 2,434 | 1,956 | 1,527 | 635.3 | Upgrade
|
| Net Income to Common | 3,562 | 1,586 | 2,434 | 1,956 | 1,527 | 635.3 | Upgrade
|
| Net Income Growth | 130.42% | -34.86% | 24.44% | 28.07% | 140.42% | 16.60% | Upgrade
|
| Shares Outstanding (Basic) | 493 | 489 | 467 | 467 | 425 | 411 | Upgrade
|
| Shares Outstanding (Diluted) | 493 | 489 | 494 | 493 | 449 | 411 | Upgrade
|
| Shares Change (YoY) | 0.91% | -1.09% | 0.24% | 9.65% | 9.34% | -0.00% | Upgrade
|
| EPS (Basic) | 7.22 | 3.25 | 5.21 | 4.19 | 3.59 | 1.55 | Upgrade
|
| EPS (Diluted) | 7.22 | 3.25 | 4.95 | 4.00 | 3.40 | 1.55 | Upgrade
|
| EPS Growth | 127.90% | -34.47% | 24.00% | 17.49% | 119.96% | 16.60% | Upgrade
|
| Free Cash Flow | 3,946 | 5,514 | 2,749 | -300.89 | -2,526 | 1,258 | Upgrade
|
| Free Cash Flow Per Share | 8.00 | 11.29 | 5.57 | -0.61 | -5.62 | 3.06 | Upgrade
|
| Dividend Per Share | 3.600 | 3.600 | 3.500 | 2.800 | 2.200 | 1.200 | Upgrade
|
| Dividend Growth | 2.86% | 2.86% | 25.00% | 27.27% | 83.33% | 20.00% | Upgrade
|
| Gross Margin | 25.73% | 28.99% | 25.58% | 23.84% | 21.35% | 16.69% | Upgrade
|
| Operating Margin | 17.55% | 19.81% | 15.37% | 14.85% | 11.18% | 5.33% | Upgrade
|
| Profit Margin | 14.53% | 7.16% | 13.12% | 10.85% | 9.92% | 5.13% | Upgrade
|
| Free Cash Flow Margin | 16.10% | 24.90% | 14.82% | -1.67% | -16.41% | 10.16% | Upgrade
|
| EBITDA | 5,616 | 5,384 | 3,823 | 3,331 | 2,094 | 993.36 | Upgrade
|
| EBITDA Margin | 22.92% | 24.31% | 20.61% | 18.48% | 13.60% | 8.03% | Upgrade
|
| D&A For EBITDA | 1,315 | 997.86 | 972.32 | 654.3 | 372.54 | 334.2 | Upgrade
|
| EBIT | 4,302 | 4,386 | 2,851 | 2,677 | 1,721 | 659.16 | Upgrade
|
| EBIT Margin | 17.55% | 19.81% | 15.37% | 14.85% | 11.18% | 5.33% | Upgrade
|
| Effective Tax Rate | 17.88% | 33.85% | 20.24% | 20.48% | 13.90% | 19.04% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.