Chung-Hsin Electric and Machinery Manufacturing Corp. (TPE:1513)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
161.00
+2.00 (1.26%)
Aug 5, 2026, 1:30 PM CST

TPE:1513 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
27,49227,44925,60922,14518,54718,027
Revenue Growth
6.07%7.18%15.65%19.40%2.88%17.13%
Gross Profit
7,1147,0686,7216,4194,7444,297
Operating Income
4,9724,9774,5374,3862,8512,677
Net Income
4,0663,9883,6231,5862,4341,956
Earnings Per Share
8.238.077.333.254.954.00
EPS Growth
14.60%10.09%125.89%-34.47%24.00%17.49%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Electricity Power
19,60120,10519,29216,56714,74415,877
Service Business
5,6335,5495,1094,7024,0293,298
Engineering and Other
3,4333,0183,0412,6672,9604,018
Adjustment and Write-Off
-1,175-1,223-1,833-1,791-3,187-5,165
Total
27,49227,44925,60922,14518,54718,027

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,6514,3213,5083,7823,1802,661
Total Debt
8,5938,79514,63814,58417,63415,182
Net Cash (Debt)
-4,942-4,474-11,130-10,803-14,455-12,521
Net Cash Growth
------
Net Cash Per Share
-10.00-9.05-22.53-22.11-29.27-25.41

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11,17311,8763,9557,2135,4713,661
Capital Expenditures
-457.96-427.32-690.5-1,700-2,722-3,962
Free Cash Flow
10,71511,4493,2645,5142,749-300.89
Free Cash Flow Growth
156.21%250.73%-40.80%100.54%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.88%25.75%26.25%28.99%25.58%23.84%
Operating Margin
18.09%18.13%17.72%19.81%15.37%14.85%
Pretax Margin
18.40%18.24%17.42%10.82%16.67%13.75%
Profit Margin
14.79%14.53%14.15%7.16%13.13%10.85%
FCF Margin
38.98%41.71%12.75%24.90%14.82%-1.67%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.0006.0004.6003.6003.5002.800
Dividend Per Share Growth
30.43%30.44%27.78%2.86%25.00%27.27%
Dividend Yield
3.77%4.16%3.18%3.36%5.80%7.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.3218.5221.0036.3012.9010.81
Forward PE
16.5716.3617.7714.7411.339.99
P/FCF Ratio
7.336.4523.3110.4411.42-
PS Ratio
2.862.692.972.601.691.17