TPE:1513 Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	78,064	73,864	76,087	57,560	31,389	21,136
Market Cap Growth	6.76%	-2.92%	32.19%	83.38%	48.51%	-4.05%
Enterprise Value	83,182	83,473	89,623	70,456	47,224	34,027
Last Close Price	158.00	149.50	149.78	111.14	62.52	39.95
PE Ratio	19.58	18.52	21.00	36.30	12.90	10.81
Forward PE	15.86	13.78	13.78	13.78	13.78	13.78
PS Ratio	2.84	2.69	2.97	2.60	1.69	1.17
PB Ratio	3.74	3.54	3.95	3.61	2.35	1.82
P/TBV Ratio	4.09	3.87	4.07	3.73	2.45	1.90
P/FCF Ratio	6.82	6.45	23.38	10.44	11.42	-
P/OCF Ratio	6.57	6.22	19.24	7.98	5.74	5.77
EV/Sales Ratio	3.03	3.04	3.50	3.18	2.55	1.89
EV/EBITDA Ratio	9.59	9.78	15.92	13.09	12.35	10.21
EV/EBIT Ratio	16.28	16.77	19.75	16.06	16.56	12.71
EV/FCF Ratio	7.27	7.29	27.54	12.78	17.18	-
Debt / Equity Ratio	0.44	0.44	0.81	0.91	1.32	1.30
Debt / EBITDA Ratio	1.08	1.08	2.06	2.07	3.33	3.31
Debt / FCF Ratio	0.81	0.81	4.81	2.65	6.41	-
Net Debt / Equity Ratio	0.24	0.24	0.63	0.68	1.08	1.08
Net Debt / EBITDA Ratio	0.57	0.57	2.16	2.01	3.78	3.76
Net Debt / FCF Ratio	0.43	0.43	3.73	1.96	5.26	-41.61
Asset Turnover	0.57	0.57	0.55	0.52	0.49	0.56
Inventory Turnover	1.92	1.92	1.91	1.98	2.16	2.12
Quick Ratio	0.51	0.51	0.65	0.60	0.70	0.84
Current Ratio	1.10	1.10	1.38	1.26	1.35	1.61
Return on Equity (ROE)	19.89%	19.89%	20.61%	10.82%	19.73%	17.49%
Return on Assets (ROA)	6.42%	6.42%	6.07%	6.39%	4.70%	5.24%
Return on Invested Capital (ROIC)	14.41%	13.88%	12.69%	10.63%	8.75%	9.58%
Return on Capital Employed (ROCE)	18.60%	18.60%	13.90%	15.30%	10.20%	10.80%
Earnings Yield	5.11%	5.40%	4.76%	2.76%	7.75%	9.25%
FCF Yield	14.67%	15.50%	4.28%	9.58%	8.76%	-1.42%
Dividend Yield	2.91%	-	3.07%	3.24%	5.60%	7.01%
Payout Ratio	58.03%	58.03%	49.99%	105.14%	54.77%	53.55%
Buyback Yield / Dilution	-0.03%	-0.03%	-1.14%	1.09%	-0.24%	-9.65%
Total Shareholder Return	2.89%	-0.03%	1.93%	4.33%	5.36%	-2.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.