Falcon Power Co., Ltd. (TPE: 1516)
Taiwan
· Delayed Price · Currency is TWD 18.10
+0.30 (1.69%)
Jan 6, 2025, 1:30 PM CST
Falcon Power Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 813.14 | 852.72 | 1,502 | 1,191 | 820.18 | 672.44 | Upgrade
|
| Revenue Growth (YoY) | -15.65% | -43.23% | 26.16% | 45.16% | 21.97% | -25.96% | Upgrade
|
| Cost of Revenue | 770.83 | 811.36 | 1,427 | 1,129 | 780.45 | 648.2 | Upgrade
|
| Gross Profit | 42.3 | 41.36 | 75.19 | 61.21 | 39.73 | 24.24 | Upgrade
|
| Selling, General & Admin | 17.36 | 16.64 | 16.32 | 17 | 10.78 | 9.94 | Upgrade
|
| Operating Expenses | 34.69 | 16.64 | 16.59 | 17 | 11.36 | 10.52 | Upgrade
|
| Operating Income | 7.62 | 24.72 | 58.6 | 44.21 | 28.37 | 13.72 | Upgrade
|
| Interest Expense | -0.15 | -0.22 | -0.22 | -0.2 | - | - | Upgrade
|
| Interest & Investment Income | 1.45 | 1.2 | 0.2 | 0.04 | 0.1 | 0.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.5 | -9.5 | 0.83 | 0.62 | -0.18 | -0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.97 | 0.3 | 1.02 | 0.19 | 0.36 | -0.55 | Upgrade
|
| EBT Excluding Unusual Items | 11.39 | 16.5 | 60.43 | 44.85 | 28.65 | 13.31 | Upgrade
|
| Legal Settlements | - | - | - | 24.01 | - | - | Upgrade
|
| Pretax Income | 11.39 | 16.5 | 60.43 | 68.85 | 28.65 | 13.31 | Upgrade
|
| Income Tax Expense | 2.28 | 3.3 | 11.91 | 7.31 | - | -0 | Upgrade
|
| Net Income | 9.11 | 13.2 | 48.52 | 61.54 | 28.65 | 13.31 | Upgrade
|
| Net Income to Common | 9.11 | 13.2 | 48.52 | 61.54 | 28.65 | 13.31 | Upgrade
|
| Net Income Growth | -69.34% | -72.79% | -21.16% | 114.78% | 115.32% | -17.81% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | -0.03% | -0.08% | -0.00% | 0.10% | 0.01% | -0.01% | Upgrade
|
| EPS (Basic) | 0.23 | 0.33 | 1.21 | 1.54 | 0.72 | 0.33 | Upgrade
|
| EPS (Diluted) | 0.22 | 0.33 | 1.21 | 1.53 | 0.71 | 0.33 | Upgrade
|
| EPS Growth | -69.95% | -72.80% | -20.95% | 115.01% | 114.52% | -17.81% | Upgrade
|
| Free Cash Flow | -51.79 | -157.35 | 232.44 | -52.97 | -22.62 | 86.75 | Upgrade
|
| Free Cash Flow Per Share | -1.29 | -3.93 | 5.80 | -1.32 | -0.57 | 2.17 | Upgrade
|
| Dividend Per Share | - | - | 0.339 | 1.383 | 0.318 | 0.067 | Upgrade
|
| Dividend Growth | - | - | -75.49% | 334.61% | 376.91% | - | Upgrade
|
| Gross Margin | 5.20% | 4.85% | 5.01% | 5.14% | 4.84% | 3.60% | Upgrade
|
| Operating Margin | 0.94% | 2.90% | 3.90% | 3.71% | 3.46% | 2.04% | Upgrade
|
| Profit Margin | 1.12% | 1.55% | 3.23% | 5.17% | 3.49% | 1.98% | Upgrade
|
| Free Cash Flow Margin | -6.37% | -18.45% | 15.47% | -4.45% | -2.76% | 12.90% | Upgrade
|
| EBITDA | 7.99 | 25.03 | 58.87 | 44.37 | 28.96 | 14.3 | Upgrade
|
| EBITDA Margin | 0.98% | 2.93% | 3.92% | 3.73% | 3.53% | 2.13% | Upgrade
|
| D&A For EBITDA | 0.38 | 0.31 | 0.27 | 0.16 | 0.59 | 0.58 | Upgrade
|
| EBIT | 7.62 | 24.72 | 58.6 | 44.21 | 28.37 | 13.72 | Upgrade
|
| EBIT Margin | 0.94% | 2.90% | 3.90% | 3.71% | 3.46% | 2.04% | Upgrade
|
| Effective Tax Rate | 20.00% | 20.00% | 19.70% | 10.62% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.