Falcon Power Co., Ltd. (TPE:1516)
19.80
-0.60 (-2.94%)
Jun 25, 2026, 1:30 PM CST
Falcon Power Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 83.17 | 78.81 | 606.14 | 852.72 | 1,502 | 1,191 | |
Revenue Growth (YoY) | -75.35% | -87.00% | -28.92% | -43.23% | 26.16% | 45.16% |
Cost of Revenue | 78.12 | 74.21 | 573.78 | 811.36 | 1,427 | 1,129 |
Gross Profit | 5.06 | 4.6 | 32.37 | 41.36 | 75.19 | 61.21 |
Selling, General & Admin | 17.85 | 17.85 | 15.53 | 16.64 | 16.32 | 17 |
Operating Expenses | 17.85 | 16.55 | 298.76 | 16.64 | 16.59 | 17 |
Operating Income | -12.8 | -11.95 | -266.4 | 24.72 | 58.6 | 44.21 |
Interest Expense | -0 | -0 | -0.11 | -0.22 | -0.22 | -0.2 |
Interest & Investment Income | 1.18 | 1.28 | 2.78 | 1.2 | 0.2 | 0.04 |
Currency Exchange Gain (Loss) | -0.02 | -0.02 | 15.31 | -9.5 | 0.83 | 0.62 |
Other Non Operating Income (Expenses) | 12.32 | 12.36 | 0.14 | 0.3 | 1.02 | 0.19 |
EBT Excluding Unusual Items | 0.68 | 1.66 | -248.28 | 16.5 | 60.43 | 44.85 |
Gain (Loss) on Sale of Assets | 0.21 | 0.21 | -0.03 | - | - | - |
Legal Settlements | - | - | - | - | - | 24.01 |
Pretax Income | 0.89 | 1.87 | -248.31 | 16.5 | 60.43 | 68.85 |
Income Tax Expense | 0.07 | 0.08 | -3.09 | 3.3 | 11.91 | 7.31 |
Net Income | 0.81 | 1.8 | -245.21 | 13.2 | 48.52 | 61.54 |
Net Income to Common | 0.81 | 1.8 | -245.21 | 13.2 | 48.52 | 61.54 |
Net Income Growth | - | - | - | -72.79% | -21.16% | 114.78% |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Change (YoY) | - | - | -0.05% | -0.08% | - | 0.10% |
EPS (Basic) | 0.02 | 0.04 | -6.13 | 0.33 | 1.21 | 1.54 |
EPS (Diluted) | 0.02 | 0.04 | -6.13 | 0.33 | 1.21 | 1.53 |
EPS Growth | - | - | - | -72.79% | -20.95% | 115.01% |
Free Cash Flow | -35.46 | -32.4 | -18.52 | -157.35 | 232.44 | -52.97 |
Free Cash Flow Per Share | -0.89 | -0.81 | -0.46 | -3.93 | 5.80 | -1.32 |
Dividend Per Share | - | - | - | - | 0.339 | 1.383 |
Dividend Growth | - | - | - | - | -75.49% | 334.61% |
Gross Margin | 6.08% | 5.84% | 5.34% | 4.85% | 5.00% | 5.14% |
Operating Margin | -15.38% | -15.16% | -43.95% | 2.90% | 3.90% | 3.71% |
Profit Margin | 0.98% | 2.28% | -40.46% | 1.55% | 3.23% | 5.17% |
Free Cash Flow Margin | -42.63% | -41.11% | -3.06% | -18.45% | 15.47% | -4.45% |
EBITDA | -12.49 | -11.59 | -266 | 25.03 | 58.87 | 44.37 |
EBITDA Margin | -15.02% | -14.71% | -43.88% | 2.94% | 3.92% | 3.73% |
D&A For EBITDA | 0.31 | 0.36 | 0.39 | 0.31 | 0.27 | 0.16 |
EBIT | -12.8 | -11.95 | -266.4 | 24.72 | 58.6 | 44.21 |
EBIT Margin | -15.38% | -15.16% | -43.95% | 2.90% | 3.90% | 3.71% |
Effective Tax Rate | 8.23% | 4.00% | - | 20.00% | 19.70% | 10.62% |