Ta Yih Industrial Co., Ltd. (TPE:1521)
25.60
-0.15 (-0.58%)
Jun 30, 2025, 2:36 PM CST
Ta Yih Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
3,521 | 3,696 | 4,817 | 4,746 | 4,992 | 4,797 | Upgrade
| |
Revenue Growth (YoY) | -24.85% | -23.27% | 1.49% | -4.92% | 4.06% | -11.00% | Upgrade
|
Cost of Revenue | 3,003 | 3,183 | 4,104 | 4,151 | 4,351 | 4,125 | Upgrade
|
Gross Profit | 517.07 | 512.9 | 713.11 | 595.38 | 641.34 | 671.75 | Upgrade
|
Selling, General & Admin | 313.94 | 314.57 | 344.84 | 393 | 358.51 | 306.81 | Upgrade
|
Research & Development | 154.51 | 159.9 | 172.27 | 147.12 | 154.03 | 178.84 | Upgrade
|
Other Operating Expenses | -0.56 | -0.73 | -0.32 | -0.29 | -0.45 | -1.79 | Upgrade
|
Operating Expenses | 463.28 | 470.3 | 514.62 | 539.83 | 514.13 | 485.01 | Upgrade
|
Operating Income | 53.78 | 42.6 | 198.49 | 55.55 | 127.21 | 186.73 | Upgrade
|
Interest Expense | -3.34 | -4.23 | -6 | -5.36 | -3.45 | -2.78 | Upgrade
|
Interest & Investment Income | 4.85 | 5.36 | 5.13 | 0.3 | 0.1 | 0.17 | Upgrade
|
Earnings From Equity Investments | -0.89 | -0.73 | -174.22 | -102.65 | -59.4 | -67.63 | Upgrade
|
Currency Exchange Gain (Loss) | 36.73 | 37.51 | 20.12 | 103.52 | -15.99 | -10.19 | Upgrade
|
Other Non Operating Income (Expenses) | 22.2 | 18.44 | 35.62 | 33.34 | 39.12 | 29.94 | Upgrade
|
EBT Excluding Unusual Items | 113.33 | 98.96 | 79.14 | 84.7 | 87.58 | 136.25 | Upgrade
|
Gain (Loss) on Sale of Investments | -12.1 | -12.1 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | -0.1 | -3.54 | -0.4 | 0.06 | -0.04 | -0.13 | Upgrade
|
Other Unusual Items | -0.42 | -0.42 | 0.02 | - | - | 42.51 | Upgrade
|
Pretax Income | 100.71 | 82.9 | 78.76 | 84.76 | 87.54 | 178.63 | Upgrade
|
Income Tax Expense | -0.82 | -4.53 | 36.35 | -4.07 | 5.02 | 18.88 | Upgrade
|
Net Income | 101.53 | 87.43 | 42.41 | 88.82 | 82.52 | 159.75 | Upgrade
|
Net Income to Common | 101.53 | 87.43 | 42.41 | 88.82 | 82.52 | 159.75 | Upgrade
|
Net Income Growth | 83.76% | 106.15% | -52.25% | 7.63% | -48.34% | -55.68% | Upgrade
|
Shares Outstanding (Basic) | 76 | 76 | 76 | 76 | 76 | 76 | Upgrade
|
Shares Outstanding (Diluted) | 76 | 76 | 76 | 76 | 76 | 76 | Upgrade
|
Shares Change (YoY) | -0.02% | -0.02% | 0.01% | 0.01% | -0.02% | -0.05% | Upgrade
|
EPS (Basic) | 1.33 | 1.15 | 0.56 | 1.17 | 1.08 | 2.10 | Upgrade
|
EPS (Diluted) | 1.33 | 1.15 | 0.56 | 1.17 | 1.08 | 2.09 | Upgrade
|
EPS Growth | 83.52% | 106.15% | -52.25% | 7.89% | -48.33% | -55.72% | Upgrade
|
Free Cash Flow | 210.66 | 102.13 | 393.56 | 305.72 | -45.35 | 10.47 | Upgrade
|
Free Cash Flow Per Share | 2.76 | 1.34 | 5.16 | 4.01 | -0.59 | 0.14 | Upgrade
|
Dividend Per Share | 1.000 | 1.000 | 0.700 | 0.700 | 0.600 | 1.300 | Upgrade
|
Dividend Growth | 42.86% | 42.86% | - | 16.67% | -53.85% | -67.50% | Upgrade
|
Gross Margin | 14.69% | 13.88% | 14.80% | 12.54% | 12.85% | 14.00% | Upgrade
|
Operating Margin | 1.53% | 1.15% | 4.12% | 1.17% | 2.55% | 3.89% | Upgrade
|
Profit Margin | 2.88% | 2.37% | 0.88% | 1.87% | 1.65% | 3.33% | Upgrade
|
Free Cash Flow Margin | 5.98% | 2.76% | 8.17% | 6.44% | -0.91% | 0.22% | Upgrade
|
EBITDA | 173.26 | 163.8 | 337.78 | 236.78 | 288.71 | 310.73 | Upgrade
|
EBITDA Margin | 4.92% | 4.43% | 7.01% | 4.99% | 5.78% | 6.48% | Upgrade
|
D&A For EBITDA | 119.48 | 121.2 | 139.3 | 181.23 | 161.5 | 124 | Upgrade
|
EBIT | 53.78 | 42.6 | 198.49 | 55.55 | 127.21 | 186.73 | Upgrade
|
EBIT Margin | 1.53% | 1.15% | 4.12% | 1.17% | 2.55% | 3.89% | Upgrade
|
Effective Tax Rate | - | - | 46.15% | - | 5.73% | 10.57% | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.