Luxe Green Energy Technology Co., Ltd. (TPE:1529)
Taiwan · Delayed Price · Currency is TWD 16.90
-0.10 (-0.59%)
Aug 26, 2026, 1:30 PM CST
TPE:1529 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 890.9 | 925.48 | 696.44 | 752.37 | 281.52 | 324.45 | |
Revenue Growth | 8.85% | 32.89% | -7.43% | 167.25% | -13.23% | -46.74% |
Cost of Revenue | 730.46 | 752.94 | 566.88 | 594.29 | 161.8 | 175.26 |
Gross Profit | 160.44 | 172.54 | 129.56 | 158.08 | 119.72 | 149.19 |
Selling, General & Admin | 66.18 | 65.97 | 52.13 | 58.54 | 41.98 | 38.61 |
Research & Development | 6.54 | 6.17 | 5.63 | 5.03 | 2.75 | 3.89 |
Other Operating Expenses | -0.03 | -0.03 | 0.32 | 0.05 | - | - |
Operating Expenses | 73.69 | 101.33 | 58.09 | 63.58 | 44.99 | 42.31 |
Operating Income | 86.76 | 71.21 | 71.47 | 94.5 | 74.73 | 106.88 |
Interest Expense | -23.29 | -27.22 | -28.1 | -22.66 | -11.08 | -10.21 |
Interest & Investment Income | 7.18 | 6.62 | 5.4 | 4.77 | 1.86 | 1.11 |
Earnings From Equity Investments | 1.32 | 0.02 | 0.43 | 0.44 | 0 | - |
Other Non Operating Income (Expenses) | 74.24 | 142.51 | 3.03 | 0.3 | -1.17 | 11.35 |
EBT Excluding Unusual Items | 146.2 | 193.13 | 52.23 | 77.35 | 64.34 | 109.14 |
Gain (Loss) on Sale of Investments | -13.42 | -13.35 | -55.14 | 76.94 | -7.79 | 7.83 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.01 | -0.08 | -0.31 | -0.35 |
Other Unusual Items | - | - | - | 0.11 | 0.01 | 0.09 |
Pretax Income | 132.78 | 179.77 | -2.92 | 154.31 | 56.26 | 116.71 |
Income Tax Expense | 14.74 | 12.78 | 15.65 | 9.35 | 9.83 | 3.93 |
Earnings From Continuing Operations | 118.04 | 167 | -18.57 | 144.96 | 46.43 | 112.78 |
Minority Interest in Earnings | -17.22 | -10.03 | -1.65 | -6.93 | -1.35 | -0.56 |
Net Income | 100.82 | 156.97 | -20.22 | 138.02 | 45.08 | 112.22 |
Net Income to Common | 100.82 | 156.97 | -20.22 | 138.02 | 45.08 | 112.22 |
Net Income Growth | 7.55% | - | - | 206.17% | -59.83% | 80.77% |
Shares Outstanding (Basic) | 166 | 163 | 163 | 163 | 163 | 133 |
Shares Outstanding (Diluted) | 166 | 163 | 163 | 163 | 163 | 133 |
Shares Change | 1.92% | 0.03% | -0.03% | -0.02% | 22.44% | 15.71% |
EPS (Basic) | 0.61 | 0.96 | -0.12 | 0.85 | 0.28 | 0.84 |
EPS (Diluted) | 0.61 | 0.96 | -0.12 | 0.85 | 0.28 | 0.84 |
EPS Growth | 5.96% | - | - | 206.18% | -67.04% | 55.50% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -64.23 | 97.06 | -71.16 | -93.82 | -549.46 | -90.86 |
Free Cash Flow Per Share | -0.39 | 0.60 | -0.44 | -0.58 | -3.37 | -0.68 |
Dividend Per Share | - | 0.476 | - | 0.277 | 0.223 | 0.167 |
Dividend Growth | - | - | - | 24.23% | 33.71% | -60.00% |
Gross Margin | 18.01% | 18.64% | 18.60% | 21.01% | 42.53% | 45.98% |
Operating Margin | 9.74% | 7.69% | 10.26% | 12.56% | 26.55% | 32.94% |
Profit Margin | 11.32% | 16.96% | -2.90% | 18.34% | 16.01% | 34.59% |
Free Cash Flow Margin | -7.21% | 10.49% | -10.22% | -12.47% | -195.18% | -28.01% |
EBITDA | 207.47 | 184.69 | 172.26 | 173.13 | 119.36 | 147.27 |
EBITDA Margin | 23.29% | 19.96% | 24.73% | 23.01% | 42.40% | 45.39% |
D&A For EBITDA | 120.71 | 113.48 | 100.79 | 78.63 | 44.63 | 40.39 |
EBIT | 86.76 | 71.21 | 71.47 | 94.5 | 74.73 | 106.88 |
EBIT Margin | 9.74% | 7.69% | 10.26% | 12.56% | 26.55% | 32.94% |
Effective Tax Rate | 11.10% | 7.11% | - | 6.06% | 17.46% | 3.37% |