China Metal Products Co., Ltd. (TPE:1532)
Taiwan · Delayed Price · Currency is TWD 24.00
-0.40 (-1.64%)
Feb 2, 2026, 1:30 PM CST
China Metal Products Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 15,104 | 18,020 | 17,619 | 14,630 | 18,938 | 13,126 | |
Revenue Growth (YoY) | -22.99% | 2.27% | 20.43% | -22.75% | 44.28% | -4.68% |
Cost of Revenue | 11,526 | 13,440 | 13,502 | 11,338 | 14,564 | 9,827 |
Gross Profit | 3,578 | 4,579 | 4,118 | 3,293 | 4,374 | 3,299 |
Selling, General & Admin | 2,637 | 2,582 | 2,393 | 2,218 | 2,493 | 2,019 |
Research & Development | 12.21 | 11.44 | 13.74 | 22.33 | 11.41 | 12.14 |
Other Operating Expenses | - | - | - | - | - | -7.7 |
Operating Expenses | 2,617 | 2,593 | 2,407 | 2,242 | 2,505 | 2,001 |
Operating Income | 960.65 | 1,986 | 1,711 | 1,050 | 1,868 | 1,298 |
Interest Expense | -34.64 | - | - | -306 | -259.46 | -274.74 |
Interest & Investment Income | - | - | - | 56.29 | 78.08 | 75.68 |
Earnings From Equity Investments | 59.82 | -31.65 | -39.56 | -56.98 | 1.12 | -111.07 |
Currency Exchange Gain (Loss) | -25.6 | - | - | 123.52 | -19.84 | -54.11 |
Other Non Operating Income (Expenses) | -110.48 | -108.76 | -47.93 | 129.73 | 155.23 | 78.58 |
EBT Excluding Unusual Items | 849.76 | 1,846 | 1,624 | 997.01 | 1,824 | 1,012 |
Gain (Loss) on Sale of Investments | 0.09 | - | - | - | -5.01 | -6 |
Gain (Loss) on Sale of Assets | -0.8 | - | - | -7.77 | -5.55 | -39.59 |
Asset Writedown | -20.24 | -20.24 | 0.11 | - | - | - |
Other Unusual Items | -0.01 | - | - | 0.07 | 0.03 | 1.19 |
Pretax Income | 828.79 | 1,826 | 1,624 | 989.3 | 1,813 | 967.56 |
Income Tax Expense | 398.56 | 304.64 | 314.3 | 0.39 | 128.13 | 176.12 |
Earnings From Continuing Operations | 430.24 | 1,521 | 1,310 | 988.91 | 1,685 | 791.44 |
Net Income to Company | 430.24 | 1,521 | 1,310 | 988.91 | 1,685 | 791.44 |
Minority Interest in Earnings | -304.92 | -325.81 | -344.32 | -183.79 | -473.51 | -233.98 |
Net Income | 125.32 | 1,195 | 965.23 | 805.13 | 1,211 | 557.46 |
Net Income to Common | 125.32 | 1,195 | 965.23 | 805.13 | 1,211 | 557.46 |
Net Income Growth | -92.62% | 23.82% | 19.89% | -33.54% | 117.31% | 9.58% |
Shares Outstanding (Basic) | 418 | 392 | 377 | 376 | 376 | 380 |
Shares Outstanding (Diluted) | 418 | 402 | 423 | 424 | 377 | 381 |
Shares Change (YoY) | 1.43% | -4.95% | -0.11% | 12.27% | -0.90% | -1.38% |
EPS (Basic) | 0.30 | 3.05 | 2.56 | 2.14 | 3.22 | 1.47 |
EPS (Diluted) | 0.29 | 2.93 | 2.20 | 1.85 | 3.21 | 1.46 |
EPS Growth | -92.83% | 32.96% | 19.06% | -42.34% | 119.86% | 10.61% |
Free Cash Flow | 2,111 | 1,767 | 2,117 | 567.3 | 854.51 | 1,439 |
Free Cash Flow Per Share | 5.05 | 4.39 | 5.00 | 1.34 | 2.27 | 3.78 |
Dividend Per Share | 1.750 | 1.750 | 1.434 | 1.200 | 2.110 | 1.030 |
Dividend Growth | 22.02% | 22.02% | 19.51% | -43.13% | 104.85% | 11.96% |
Gross Margin | 23.69% | 25.41% | 23.37% | 22.50% | 23.09% | 25.13% |
Operating Margin | 6.36% | 11.02% | 9.71% | 7.18% | 9.87% | 9.89% |
Profit Margin | 0.83% | 6.63% | 5.48% | 5.50% | 6.40% | 4.25% |
Free Cash Flow Margin | 13.98% | 9.80% | 12.02% | 3.88% | 4.51% | 10.96% |
EBITDA | 2,036 | 2,846 | 2,570 | 1,898 | 2,629 | 2,047 |
EBITDA Margin | 13.48% | 15.79% | 14.59% | 12.97% | 13.88% | 15.59% |
D&A For EBITDA | 1,076 | 859.78 | 858.63 | 847.32 | 760.97 | 749.16 |
EBIT | 960.65 | 1,986 | 1,711 | 1,050 | 1,868 | 1,298 |
EBIT Margin | 6.36% | 11.02% | 9.71% | 7.18% | 9.87% | 9.89% |
Effective Tax Rate | 48.09% | 16.69% | 19.36% | 0.04% | 7.07% | 18.20% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.