China Metal Products Co., Ltd. (TPE:1532)
Taiwan · Delayed Price · Currency is TWD 22.40
+0.20 (0.90%)
Jun 5, 2026, 1:30 PM CST
China Metal Products Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15,652 | 15,411 | 18,020 | 17,619 | 14,630 | 18,938 | |
Revenue Growth (YoY) | -3.11% | -14.48% | 2.27% | 20.43% | -22.75% | 44.28% |
Cost of Revenue | 11,857 | 11,714 | 13,440 | 13,502 | 11,338 | 14,564 |
Gross Profit | 3,795 | 3,698 | 4,579 | 4,118 | 3,293 | 4,374 |
Selling, General & Admin | 2,572 | 2,565 | 2,582 | 2,393 | 2,218 | 2,493 |
Research & Development | 17.83 | 13.74 | 11.44 | 13.74 | 22.33 | 11.41 |
Operating Expenses | 2,592 | 2,575 | 2,613 | 2,406 | 2,242 | 2,505 |
Operating Income | 1,203 | 1,123 | 1,966 | 1,711 | 1,050 | 1,868 |
Interest Expense | -387.68 | -400.02 | -391.67 | -443.61 | -306 | -259.46 |
Interest & Investment Income | 129.21 | 129.37 | 146.99 | 95.52 | 56.29 | 78.08 |
Earnings From Equity Investments | 5.5 | 5.36 | -31.65 | -39.56 | -56.98 | 1.12 |
Currency Exchange Gain (Loss) | 22.07 | 22.07 | 50.32 | 21.66 | 123.52 | -19.84 |
Other Non Operating Income (Expenses) | 105.47 | 121.26 | 148.48 | 275.78 | 129.73 | 155.23 |
EBT Excluding Unusual Items | 1,078 | 1,001 | 1,889 | 1,621 | 997.01 | 1,824 |
Gain (Loss) on Sale of Investments | 46.28 | 46.28 | -0.16 | 8.41 | - | -5.01 |
Gain (Loss) on Sale of Assets | -62.32 | -62.32 | -2.47 | -5.72 | -7.77 | -5.55 |
Asset Writedown | - | - | -60.26 | - | - | - |
Other Unusual Items | - | - | 0.01 | 0.03 | 0.07 | 0.03 |
Pretax Income | 1,061 | 984.61 | 1,826 | 1,624 | 989.3 | 1,813 |
Income Tax Expense | 245.12 | 257.81 | 304.64 | 314.3 | 0.39 | 128.13 |
Earnings From Continuing Operations | 816.37 | 726.79 | 1,521 | 1,310 | 988.91 | 1,685 |
Net Income to Company | 816.37 | 726.79 | 1,521 | 1,310 | 988.91 | 1,685 |
Minority Interest in Earnings | -331.31 | -315.68 | -325.81 | -344.32 | -183.79 | -473.51 |
Net Income | 485.06 | 411.12 | 1,195 | 965.23 | 805.13 | 1,211 |
Net Income to Common | 485.06 | 411.12 | 1,195 | 965.23 | 805.13 | 1,211 |
Net Income Growth | -15.77% | -65.60% | 23.82% | 19.89% | -33.54% | 117.31% |
Shares Outstanding (Basic) | 417 | 420 | 392 | 377 | 376 | 376 |
Shares Outstanding (Diluted) | 418 | 420 | 402 | 423 | 424 | 377 |
Shares Change (YoY) | 3.16% | 4.47% | -4.95% | -0.11% | 12.27% | -0.90% |
EPS (Basic) | 1.16 | 0.98 | 3.05 | 2.56 | 2.14 | 3.22 |
EPS (Diluted) | 1.16 | 0.98 | 2.93 | 2.20 | 1.85 | 3.21 |
EPS Growth | -16.63% | -66.56% | 32.96% | 19.06% | -42.34% | 119.86% |
Free Cash Flow | 1,687 | 1,588 | 1,767 | 2,117 | 567.3 | 854.51 |
Free Cash Flow Per Share | 4.04 | 3.78 | 4.39 | 5.00 | 1.34 | 2.27 |
Dividend Per Share | 0.800 | 0.800 | 1.750 | 1.434 | 1.200 | 2.110 |
Dividend Growth | -54.29% | -54.29% | 22.02% | 19.51% | -43.13% | 104.85% |
Gross Margin | 24.25% | 23.99% | 25.41% | 23.37% | 22.50% | 23.09% |
Operating Margin | 7.69% | 7.28% | 10.91% | 9.71% | 7.18% | 9.87% |
Profit Margin | 3.10% | 2.67% | 6.63% | 5.48% | 5.50% | 6.40% |
Free Cash Flow Margin | 10.78% | 10.30% | 9.80% | 12.02% | 3.88% | 4.51% |
EBITDA | 2,289 | 2,206 | 2,826 | 2,570 | 1,898 | 2,629 |
EBITDA Margin | 14.63% | 14.31% | 15.68% | 14.59% | 12.97% | 13.88% |
D&A For EBITDA | 1,086 | 1,083 | 859.78 | 858.63 | 847.32 | 760.97 |
EBIT | 1,203 | 1,123 | 1,966 | 1,711 | 1,050 | 1,868 |
EBIT Margin | 7.69% | 7.28% | 10.91% | 9.71% | 7.18% | 9.87% |
Effective Tax Rate | 23.09% | 26.18% | 16.69% | 19.36% | 0.04% | 7.07% |