China Ecotek Corporation (TPE:1535)
Taiwan · Delayed Price · Currency is TWD 46.90
+1.90 (4.22%)
At close: Feb 11, 2026
China Ecotek Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 11,723 | 10,859 | 9,759 | 8,844 | 8,485 | 8,836 | |
Revenue Growth (YoY) | 7.81% | 11.27% | 10.35% | 4.24% | -3.98% | -5.15% |
Cost of Revenue | 10,658 | 9,852 | 8,787 | 8,031 | 7,764 | 8,318 |
Gross Profit | 1,065 | 1,007 | 972.75 | 812.86 | 720.49 | 518.35 |
Selling, General & Admin | 565.49 | 523.35 | 495.98 | 464.56 | 447.78 | 429.21 |
Research & Development | 9 | 8.22 | 12.12 | 14.79 | 16.88 | 10.03 |
Other Operating Expenses | -4.79 | -3.49 | -1.37 | 0.12 | 13.53 | 14.39 |
Operating Expenses | 569.7 | 527.04 | 507.79 | 480.23 | 478.18 | 453.63 |
Operating Income | 495.08 | 480.12 | 464.96 | 332.63 | 242.31 | 64.72 |
Interest Expense | -0.19 | -1.24 | -1.19 | -0.81 | -0.84 | -1.79 |
Interest & Investment Income | 69.2 | 94.18 | 92.39 | 73.74 | 75.65 | 80.71 |
Earnings From Equity Investments | 34.31 | 58.56 | 128.15 | 111.89 | 144.94 | 95.77 |
Currency Exchange Gain (Loss) | -0.74 | 2.1 | 0.51 | 1.8 | -2.79 | -3.22 |
Other Non Operating Income (Expenses) | 11.4 | 11.21 | 13.15 | 7.08 | 1.77 | 2.33 |
EBT Excluding Unusual Items | 609.06 | 644.92 | 697.96 | 526.31 | 461.04 | 238.53 |
Gain (Loss) on Sale of Investments | 2.05 | -19.66 | -12.1 | 85.59 | 21.8 | 0.94 |
Pretax Income | 611.11 | 625.27 | 685.86 | 611.9 | 482.84 | 239.46 |
Income Tax Expense | 118.13 | 123.37 | 128.97 | 91.38 | 78.96 | 42.03 |
Net Income | 492.98 | 501.89 | 556.89 | 520.52 | 403.88 | 197.44 |
Net Income to Common | 492.98 | 501.89 | 556.89 | 520.52 | 403.88 | 197.44 |
Net Income Growth | -7.28% | -9.88% | 6.99% | 28.88% | 104.56% | 55.63% |
Shares Outstanding (Basic) | 124 | 124 | 124 | 124 | 124 | 124 |
Shares Outstanding (Diluted) | 124 | 124 | 124 | 124 | 124 | 124 |
Shares Change (YoY) | -0.08% | -0.09% | -0.15% | 0.12% | 0.23% | 0.09% |
EPS (Basic) | 3.98 | 4.06 | 4.50 | 4.21 | 3.26 | 1.60 |
EPS (Diluted) | 3.97 | 4.04 | 4.48 | 4.18 | 3.25 | 1.59 |
EPS Growth | -7.25% | -9.82% | 7.18% | 28.62% | 104.40% | 55.88% |
Free Cash Flow | 583.41 | 974.66 | -614.46 | -136.51 | -272.41 | 1,271 |
Free Cash Flow Per Share | 4.70 | 7.85 | -4.95 | -1.10 | -2.19 | 10.25 |
Dividend Per Share | 3.000 | 3.000 | 3.300 | 3.000 | 2.600 | 1.350 |
Dividend Growth | -9.09% | -9.09% | 10.00% | 15.38% | 92.59% | 12.50% |
Gross Margin | 9.08% | 9.28% | 9.97% | 9.19% | 8.49% | 5.87% |
Operating Margin | 4.22% | 4.42% | 4.76% | 3.76% | 2.86% | 0.73% |
Profit Margin | 4.21% | 4.62% | 5.71% | 5.89% | 4.76% | 2.23% |
Free Cash Flow Margin | 4.98% | 8.98% | -6.30% | -1.54% | -3.21% | 14.38% |
EBITDA | 545.13 | 519.24 | 492.12 | 357.03 | 265.88 | 88.91 |
EBITDA Margin | 4.65% | 4.78% | 5.04% | 4.04% | 3.13% | 1.01% |
D&A For EBITDA | 50.05 | 39.12 | 27.16 | 24.39 | 23.57 | 24.18 |
EBIT | 495.08 | 480.12 | 464.96 | 332.63 | 242.31 | 64.72 |
EBIT Margin | 4.22% | 4.42% | 4.76% | 3.76% | 2.86% | 0.73% |
Effective Tax Rate | 19.33% | 19.73% | 18.80% | 14.93% | 16.35% | 17.55% |
Revenue as Reported | 11,723 | 10,859 | 9,759 | 8,844 | 8,485 | 8,836 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.