China Ecotek Corporation (TPE:1535)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
46.20
-0.25 (-0.54%)
Jul 30, 2026, 12:20 PM CST

China Ecotek Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,10011,36610,8599,7598,8448,485
Revenue Growth
3.50%4.67%11.27%10.35%4.24%-3.98%
Gross Profit
1,0781,0701,007972.75812.86720.49
Operating Income
483.5471.35480.12464.96332.63242.31
Net Income
481.23495.28501.89556.89520.52403.88
Earnings Per Share
3.883.994.044.484.183.25
EPS Growth
-2.02%-1.24%-9.82%7.18%28.62%104.40%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Zhongyu Vietnam
175.07156.5145.17150.49319.7113.39
China Ecotek Corporation
10,92511,21010,7149,6098,5268,371
Others
-2.314.51---
Adjustments and Write-Off
--2.31-5.26--1.71-
Total
11,10011,36610,8599,7598,8448,485

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,0012,3841,5641,1841,9062,044
Total Debt
41.1350.66127.64184.9895.57103.46
Net Cash (Debt)
1,9602,3331,436998.821,8101,941
Net Cash Growth
59.21%62.44%43.80%-44.83%-6.72%-21.70%
Net Cash Per Share
15.7918.7911.578.0414.5515.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
995.67962.051,142-422.33-17.39236.81
Capital Expenditures
-73.85-58.97-166.97-192.13-119.12-509.21
Free Cash Flow
921.82903.09974.66-614.46-136.51-272.41
Free Cash Flow Growth
916.15%-7.34%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.71%9.41%9.28%9.97%9.19%8.49%
Operating Margin
4.36%4.15%4.42%4.76%3.76%2.86%
Pretax Margin
5.39%5.36%5.76%7.03%6.92%5.69%
Profit Margin
4.34%4.36%4.62%5.71%5.89%4.76%
FCF Margin
8.30%7.95%8.98%-6.30%-1.54%-3.21%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.0003.0003.0003.3003.0002.600
Dividend Per Share Growth
0%0%-9.09%10.00%15.38%92.59%
Dividend Yield
6.54%6.00%5.51%6.89%8.66%8.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.9713.2915.0612.5310.1912.24
Forward PE
-14.1914.1914.1914.1914.19
P/FCF Ratio
6.247.297.76---
PS Ratio
0.520.580.700.720.600.58