Jenn Feng Industrial Tools Co., Ltd. (TPE:1538)
Taiwan · Delayed Price · Currency is TWD 12.00
+0.30 (2.56%)
Jun 5, 2026, 10:41 AM CST
TPE:1538 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 94.57 | 114.83 | 112.68 | 194.41 | 285.11 | 265.55 | |
Revenue Growth (YoY) | -24.23% | 1.90% | -42.04% | -31.81% | 7.36% | -3.70% |
Cost of Revenue | 73.32 | 88.35 | 103.38 | 177.17 | 242.52 | 235.17 |
Gross Profit | 21.26 | 26.48 | 9.3 | 17.24 | 42.59 | 30.38 |
Selling, General & Admin | 71.15 | 70.59 | 60.05 | 62.32 | 69.03 | 86.52 |
Research & Development | 6.69 | 6.84 | 4.7 | 8.5 | 12.58 | 13.79 |
Operating Expenses | 77.85 | 77.59 | 64.27 | 72.07 | 80.67 | 101.28 |
Operating Income | -56.6 | -51.11 | -54.97 | -54.84 | -38.09 | -70.9 |
Interest Expense | -1.39 | -1.01 | -0.29 | -1.1 | -1.63 | -2.03 |
Interest & Investment Income | 1.2 | 1.92 | 3.37 | 2.11 | 0.48 | 0.18 |
Currency Exchange Gain (Loss) | -4.36 | -4.36 | -16.72 | 9.78 | -3.26 | -0.04 |
Other Non Operating Income (Expenses) | -8.91 | 1.54 | 1.75 | 6.55 | 12.25 | 6.44 |
EBT Excluding Unusual Items | -70.05 | -53.01 | -66.86 | -37.49 | -30.25 | -66.34 |
Gain (Loss) on Sale of Investments | - | - | - | 2.81 | -2.54 | - |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.03 | -1.96 | 5.29 | -0.12 |
Asset Writedown | - | - | - | -5.04 | - | -69.11 |
Other Unusual Items | 1.91 | 1.91 | 13.48 | 13.81 | - | - |
Pretax Income | -68.15 | -51.12 | -53.42 | -27.87 | -27.5 | -135.57 |
Income Tax Expense | 0.28 | 0.28 | 1.45 | 0.38 | - | - |
Earnings From Continuing Operations | -68.43 | -51.39 | -54.87 | -28.25 | -27.5 | -135.57 |
Minority Interest in Earnings | 0.01 | 0 | - | - | - | - |
Net Income | -68.42 | -51.39 | -54.87 | -28.25 | -27.5 | -135.57 |
Net Income to Common | -68.42 | -51.39 | -54.87 | -28.25 | -27.5 | -135.57 |
Shares Outstanding (Basic) | 32 | 32 | 32 | 28 | 13 | 11 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 28 | 13 | 11 |
Shares Change (YoY) | 0.04% | - | 15.19% | 111.83% | 17.68% | 22.18% |
EPS (Basic) | -2.12 | -1.59 | -1.70 | -1.01 | -2.08 | -12.05 |
EPS (Diluted) | -2.12 | -1.59 | -1.70 | -1.01 | -2.08 | -12.05 |
Free Cash Flow | -89.54 | -91.08 | -47.13 | -13.78 | -20.17 | -35.62 |
Free Cash Flow Per Share | -2.77 | -2.82 | -1.46 | -0.49 | -1.52 | -3.17 |
Gross Margin | 22.48% | 23.06% | 8.25% | 8.87% | 14.94% | 11.44% |
Operating Margin | -59.84% | -44.51% | -48.78% | -28.21% | -13.36% | -26.70% |
Profit Margin | -72.35% | -44.76% | -48.69% | -14.53% | -9.64% | -51.05% |
Free Cash Flow Margin | -94.68% | -79.32% | -41.82% | -7.09% | -7.07% | -13.41% |
EBITDA | -52.39 | -47.01 | -51.51 | -45.37 | -25.8 | -43.55 |
EBITDA Margin | -55.39% | -40.94% | -45.71% | -23.34% | -9.05% | -16.40% |
D&A For EBITDA | 4.21 | 4.09 | 3.46 | 9.47 | 12.29 | 27.35 |
EBIT | -56.6 | -51.11 | -54.97 | -54.84 | -38.09 | -70.9 |
EBIT Margin | -59.84% | -44.51% | -48.78% | -28.21% | -13.36% | -26.70% |