SuperAlloy Industrial Co., Ltd. (TPE:1563)
Taiwan
· Delayed Price · Currency is TWD 62.50
+2.00 (3.31%)
May 9, 2025, 1:30 PM CST
SuperAlloy Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,437 | 7,474 | 7,779 | 6,402 | 7,488 | 5,442 | Upgrade
|
| Revenue Growth (YoY) | -6.37% | -3.93% | 21.52% | -14.50% | 37.60% | -7.64% | Upgrade
|
| Cost of Revenue | 5,410 | 5,470 | 6,045 | 5,189 | 5,566 | 4,450 | Upgrade
|
| Gross Profit | 2,028 | 2,004 | 1,734 | 1,213 | 1,922 | 991.86 | Upgrade
|
| Selling, General & Admin | 877.79 | 883.93 | 826.93 | 945.74 | 1,161 | 444.07 | Upgrade
|
| Research & Development | 151.25 | 151.1 | 153.06 | 142.2 | 170.84 | 161.51 | Upgrade
|
| Operating Expenses | 1,023 | 1,026 | 979.56 | 1,094 | 1,326 | 610.71 | Upgrade
|
| Operating Income | 1,005 | 977.86 | 754.86 | 118.95 | 596.14 | 381.14 | Upgrade
|
| Interest Expense | -156.74 | -156.97 | -174.91 | -102.92 | -77.31 | -89.66 | Upgrade
|
| Interest & Investment Income | 8.03 | 9.12 | 15.75 | 3.04 | 2.76 | 11.82 | Upgrade
|
| Currency Exchange Gain (Loss) | 105.5 | 105.5 | 134.33 | 621.74 | -168.77 | -180.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 111.79 | 6.94 | 27.59 | 38.31 | 47.72 | 30.61 | Upgrade
|
| EBT Excluding Unusual Items | 1,073 | 942.44 | 757.62 | 679.13 | 400.53 | 153.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.08 | 1.08 | 4.29 | 21.25 | 17.28 | -0.49 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 106.55 | Upgrade
|
| Pretax Income | 1,074 | 943.52 | 761.91 | 700.38 | 417.81 | 259.87 | Upgrade
|
| Income Tax Expense | 214.21 | 188.04 | 153.47 | 117.71 | 77.45 | 37.59 | Upgrade
|
| Earnings From Continuing Operations | 860.25 | 755.48 | 608.44 | 582.68 | 340.36 | 222.28 | Upgrade
|
| Net Income | 860.25 | 755.48 | 608.44 | 582.68 | 340.36 | 222.28 | Upgrade
|
| Net Income to Common | 860.25 | 755.48 | 608.44 | 582.68 | 340.36 | 222.28 | Upgrade
|
| Net Income Growth | 18.44% | 24.17% | 4.42% | 71.19% | 53.13% | -64.30% | Upgrade
|
| Shares Outstanding (Basic) | 234 | 229 | 211 | 201 | 214 | 214 | Upgrade
|
| Shares Outstanding (Diluted) | 234 | 230 | 211 | 202 | 214 | 214 | Upgrade
|
| Shares Change (YoY) | 10.21% | 8.69% | 4.85% | -5.92% | -0.01% | -0.37% | Upgrade
|
| EPS (Basic) | 3.68 | 3.30 | 2.88 | 2.90 | 1.59 | 1.04 | Upgrade
|
| EPS (Diluted) | 3.67 | 3.29 | 2.88 | 2.89 | 1.59 | 1.04 | Upgrade
|
| EPS Growth | 7.39% | 14.24% | -0.35% | 81.90% | 53.30% | -64.15% | Upgrade
|
| Free Cash Flow | 793.38 | 1,388 | 818.31 | -482.89 | 630.95 | 505.54 | Upgrade
|
| Free Cash Flow Per Share | 3.38 | 6.04 | 3.87 | -2.39 | 2.94 | 2.36 | Upgrade
|
| Dividend Per Share | 2.200 | 2.200 | 2.010 | 2.000 | 0.909 | 1.833 | Upgrade
|
| Dividend Growth | 9.29% | 9.45% | 0.50% | 120.00% | -50.40% | 0.80% | Upgrade
|
| Gross Margin | 27.27% | 26.81% | 22.30% | 18.94% | 25.67% | 18.23% | Upgrade
|
| Operating Margin | 13.51% | 13.08% | 9.70% | 1.86% | 7.96% | 7.00% | Upgrade
|
| Profit Margin | 11.57% | 10.11% | 7.82% | 9.10% | 4.55% | 4.08% | Upgrade
|
| Free Cash Flow Margin | 10.67% | 18.57% | 10.52% | -7.54% | 8.43% | 9.29% | Upgrade
|
| EBITDA | 1,876 | 1,880 | 1,696 | 1,049 | 1,550 | 1,278 | Upgrade
|
| EBITDA Margin | 25.23% | 25.15% | 21.81% | 16.38% | 20.70% | 23.49% | Upgrade
|
| D&A For EBITDA | 871.41 | 901.84 | 941.62 | 929.78 | 953.79 | 897.24 | Upgrade
|
| EBIT | 1,005 | 977.86 | 754.86 | 118.95 | 596.14 | 381.14 | Upgrade
|
| EBIT Margin | 13.51% | 13.08% | 9.70% | 1.86% | 7.96% | 7.00% | Upgrade
|
| Effective Tax Rate | 19.94% | 19.93% | 20.14% | 16.81% | 18.54% | 14.47% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.