SuperAlloy Industrial Co., Ltd. (TPE:1563)
Taiwan · Delayed Price · Currency is TWD 45.55
-0.45 (-0.98%)
Feb 2, 2026, 1:30 PM CST
SuperAlloy Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,263 | 7,474 | 7,779 | 6,402 | 7,488 | 5,442 | |
Revenue Growth (YoY) | -6.31% | -3.93% | 21.52% | -14.50% | 37.60% | -7.64% |
Cost of Revenue | 5,547 | 5,470 | 6,045 | 5,189 | 5,566 | 4,450 |
Gross Profit | 1,716 | 2,004 | 1,734 | 1,213 | 1,922 | 991.86 |
Selling, General & Admin | 776.18 | 883.93 | 826.93 | 945.74 | 1,161 | 444.07 |
Research & Development | 151.97 | 151.1 | 153.06 | 142.2 | 170.84 | 161.51 |
Operating Expenses | 926.03 | 1,026 | 979.56 | 1,094 | 1,326 | 610.71 |
Operating Income | 789.58 | 977.86 | 754.86 | 118.95 | 596.14 | 381.14 |
Interest Expense | -128.87 | -156.97 | -174.91 | -102.92 | -77.31 | -89.66 |
Interest & Investment Income | 7.74 | 9.12 | 15.75 | 3.04 | 2.76 | 11.82 |
Currency Exchange Gain (Loss) | -73.37 | 105.5 | 134.33 | 621.74 | -168.77 | -180.1 |
Other Non Operating Income (Expenses) | 58.17 | 6.94 | 27.59 | 38.31 | 47.72 | 30.61 |
EBT Excluding Unusual Items | 653.25 | 942.44 | 757.62 | 679.13 | 400.53 | 153.81 |
Gain (Loss) on Sale of Assets | -1.2 | 1.08 | 4.29 | 21.25 | 17.28 | -0.49 |
Other Unusual Items | - | - | - | - | - | 106.55 |
Pretax Income | 603.36 | 943.52 | 761.91 | 700.38 | 417.81 | 259.87 |
Income Tax Expense | 117.94 | 188.04 | 153.47 | 117.71 | 77.45 | 37.59 |
Earnings From Continuing Operations | 485.42 | 755.48 | 608.44 | 582.68 | 340.36 | 222.28 |
Minority Interest in Earnings | -0.17 | - | - | - | - | - |
Net Income | 485.26 | 755.48 | 608.44 | 582.68 | 340.36 | 222.28 |
Net Income to Common | 485.26 | 755.48 | 608.44 | 582.68 | 340.36 | 222.28 |
Net Income Growth | -35.96% | 24.17% | 4.42% | 71.19% | 53.13% | -64.30% |
Shares Outstanding (Basic) | 228 | 229 | 211 | 201 | 214 | 214 |
Shares Outstanding (Diluted) | 229 | 230 | 211 | 202 | 214 | 214 |
Shares Change (YoY) | 2.48% | 8.69% | 4.85% | -5.92% | -0.01% | -0.37% |
EPS (Basic) | 2.12 | 3.30 | 2.88 | 2.90 | 1.59 | 1.04 |
EPS (Diluted) | 2.12 | 3.29 | 2.88 | 2.89 | 1.59 | 1.04 |
EPS Growth | -37.27% | 14.24% | -0.35% | 81.90% | 53.30% | -64.15% |
Free Cash Flow | 511.23 | 1,382 | 808.99 | -483.73 | 630.95 | 505.54 |
Free Cash Flow Per Share | 2.23 | 6.01 | 3.83 | -2.40 | 2.94 | 2.36 |
Dividend Per Share | 2.269 | 2.269 | 2.010 | 2.000 | 0.909 | 1.833 |
Dividend Growth | 12.90% | 12.90% | 0.50% | 120.00% | -50.40% | 0.80% |
Gross Margin | 23.62% | 26.81% | 22.30% | 18.94% | 25.67% | 18.23% |
Operating Margin | 10.87% | 13.08% | 9.70% | 1.86% | 7.96% | 7.00% |
Profit Margin | 6.68% | 10.11% | 7.82% | 9.10% | 4.55% | 4.08% |
Free Cash Flow Margin | 7.04% | 18.49% | 10.40% | -7.56% | 8.43% | 9.29% |
EBITDA | 1,629 | 1,880 | 1,696 | 1,049 | 1,550 | 1,278 |
EBITDA Margin | 22.44% | 25.15% | 21.81% | 16.38% | 20.70% | 23.49% |
D&A For EBITDA | 839.9 | 901.84 | 941.62 | 929.78 | 953.79 | 897.24 |
EBIT | 789.58 | 977.86 | 754.86 | 118.95 | 596.14 | 381.14 |
EBIT Margin | 10.87% | 13.08% | 9.70% | 1.86% | 7.96% | 7.00% |
Effective Tax Rate | 19.55% | 19.93% | 20.14% | 16.81% | 18.54% | 14.47% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.