Tsang Yow Industrial Co.,Ltd. (TPE:1568)

Tsang Yow Industrial Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,026	1,049	1,193	1,348	1,826	1,757
Revenue Growth (YoY)	-11.40%	-12.05%	-11.47%	-26.19%	3.93%	-13.16%
Cost of Revenue	719.05	757.46	791.63	975.15	1,567	1,591
Gross Profit	306.7	291.86	401.45	372.49	259.18	166.13
Selling, General & Admin	128.72	126.62	121.6	134.43	153.31	131.52
Research & Development	44.77	45.69	47.1	46.52	69.31	65.34
Operating Expenses	178.42	172.26	167.95	180.34	226.29	186.81
Operating Income	128.28	119.6	233.5	192.15	32.89	-20.69
Interest Expense	-1.42	-3.98	-10.4	-12.34	-10.39	-12.93
Interest & Investment Income	13.39	21.89	7.96	3.02	1.94	1.39
Currency Exchange Gain (Loss)	-26.43	50.4	-	-	-19.89	-5.59
Other Non Operating Income (Expenses)	6.41	8.84	18.65	64.41	11.21	35.48
EBT Excluding Unusual Items	120.23	196.74	249.71	247.24	15.77	-2.33
Gain (Loss) on Sale of Assets	13.16	11.85	-	-	19.09	9.4
Pretax Income	133.39	208.59	249.71	247.24	34.86	7.07
Income Tax Expense	24.34	48.01	53.12	42.37	5.25	-3.23
Earnings From Continuing Operations	109.04	160.58	196.59	204.87	29.61	10.3
Earnings From Discontinued Operations	-	-	77.14	-39.48	-	-
Net Income to Company	109.04	160.58	273.73	165.39	29.61	10.3
Minority Interest in Earnings	3.3	2.57	-	-	-	-
Net Income	112.35	163.15	273.73	165.39	29.61	10.3
Net Income to Common	112.35	163.15	273.73	165.39	29.61	10.3
Net Income Growth	-62.12%	-40.40%	65.51%	458.64%	187.44%	-62.99%
Shares Outstanding (Basic)	103	102	102	102	102	102
Shares Outstanding (Diluted)	103	103	103	103	102	102
Shares Change (YoY)	0.15%	-0.15%	-0.00%	0.81%	0.07%	-0.70%
EPS (Basic)	1.09	1.59	2.67	1.62	0.29	0.10
EPS (Diluted)	1.09	1.59	2.66	1.61	0.29	0.10
EPS Growth	-62.19%	-40.22%	65.57%	453.90%	190.00%	-62.96%
Free Cash Flow	-47.62	6.24	278.36	307.84	197.61	310.89
Free Cash Flow Per Share	-0.46	0.06	2.71	2.99	1.94	3.05
Dividend Per Share	1.200	1.200	1.340	1.100	0.300	0.300
Dividend Growth	-10.45%	-10.45%	21.82%	266.67%	-	-40.00%
Gross Margin	29.90%	27.81%	33.65%	27.64%	14.19%	9.46%
Operating Margin	12.51%	11.40%	19.57%	14.26%	1.80%	-1.18%
Profit Margin	10.95%	15.55%	22.94%	12.27%	1.62%	0.59%
Free Cash Flow Margin	-4.64%	0.59%	23.33%	22.84%	10.82%	17.70%
EBITDA	206.13	200.03	335.32	332.69	180	136.12
EBITDA Margin	20.09%	19.06%	28.11%	24.69%	9.86%	7.75%
D&A For EBITDA	77.85	80.43	101.82	140.55	147.11	156.8
EBIT	128.28	119.6	233.5	192.15	32.89	-20.69
EBIT Margin	12.51%	11.40%	19.57%	14.26%	1.80%	-1.18%
Effective Tax Rate	18.25%	23.02%	21.27%	17.14%	15.07%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.