Goodway Machine Corp. (TPE:1583)
Taiwan · Delayed Price · Currency is TWD 53.40
+0.20 (0.38%)
Jul 16, 2025, 2:36 PM CST
Goodway Machine Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 4,338 | 4,423 | 5,319 | 6,385 | 6,725 | 5,205 | Upgrade | |
Revenue Growth (YoY) | -15.15% | -16.84% | -16.70% | -5.06% | 29.21% | -15.02% | Upgrade |
Cost of Revenue | 3,439 | 3,466 | 4,079 | 4,703 | 5,196 | 4,244 | Upgrade |
Gross Profit | 899.79 | 956.84 | 1,239 | 1,682 | 1,529 | 961 | Upgrade |
Selling, General & Admin | 771.61 | 758.59 | 741.02 | 757.85 | 750.57 | 734.7 | Upgrade |
Research & Development | 188.33 | 186.91 | 131.08 | 141.31 | 161.45 | 153.64 | Upgrade |
Operating Expenses | 971.29 | 952.67 | 799.8 | 868.56 | 923.98 | 902.51 | Upgrade |
Operating Income | -71.49 | 4.17 | 439.3 | 813.76 | 605.27 | 58.49 | Upgrade |
Interest Expense | -86.82 | -83.04 | -87.78 | -59.13 | -30.86 | -43.67 | Upgrade |
Interest & Investment Income | 117.13 | 117.68 | 135.75 | 98.6 | 24.65 | 33.31 | Upgrade |
Earnings From Equity Investments | -0.02 | -0.37 | 0.65 | 1.09 | 0.15 | - | Upgrade |
Currency Exchange Gain (Loss) | 73.48 | 115.4 | 8.4 | 248.94 | -97.53 | -116.33 | Upgrade |
Other Non Operating Income (Expenses) | 107.44 | 103.69 | 80.63 | 65.49 | 76.06 | 145.22 | Upgrade |
EBT Excluding Unusual Items | 139.73 | 257.53 | 576.94 | 1,169 | 577.73 | 77.03 | Upgrade |
Gain (Loss) on Sale of Investments | 379.15 | 1,294 | 407.01 | -36.11 | 80.24 | 42.27 | Upgrade |
Gain (Loss) on Sale of Assets | 4.81 | 5.13 | 0.07 | 0.22 | 1.87 | 514.82 | Upgrade |
Other Unusual Items | - | - | - | 0.28 | 0.09 | - | Upgrade |
Pretax Income | 523.69 | 1,557 | 984.01 | 1,133 | 659.92 | 634.12 | Upgrade |
Income Tax Expense | 68.29 | 65.91 | 167.68 | 258.51 | 223.42 | -51.66 | Upgrade |
Earnings From Continuing Operations | 455.4 | 1,491 | 816.33 | 874.63 | 436.5 | 685.78 | Upgrade |
Minority Interest in Earnings | -55.63 | -235.6 | -103.03 | -166.45 | -72.81 | -200.81 | Upgrade |
Net Income | 399.77 | 1,255 | 713.3 | 708.19 | 363.69 | 484.96 | Upgrade |
Net Income to Common | 399.77 | 1,255 | 713.3 | 708.19 | 363.69 | 484.96 | Upgrade |
Net Income Growth | -35.08% | 76.01% | 0.72% | 94.72% | -25.01% | 80.65% | Upgrade |
Shares Outstanding (Basic) | 110 | 110 | 110 | 110 | 110 | 110 | Upgrade |
Shares Outstanding (Diluted) | 111 | 111 | 111 | 111 | 111 | 111 | Upgrade |
Shares Change (YoY) | 0.10% | 0.16% | -0.07% | 0.15% | 0.02% | -3.39% | Upgrade |
EPS (Basic) | 3.62 | 11.37 | 6.46 | 6.41 | 3.29 | 4.39 | Upgrade |
EPS (Diluted) | 3.60 | 11.31 | 6.44 | 6.39 | 3.29 | 4.38 | Upgrade |
EPS Growth | -35.20% | 75.62% | 0.78% | 94.23% | -24.89% | 82.91% | Upgrade |
Free Cash Flow | -117.63 | -199.07 | 1,180 | 335.63 | 726.7 | 653.35 | Upgrade |
Free Cash Flow Per Share | -1.06 | -1.79 | 10.65 | 3.03 | 6.56 | 5.90 | Upgrade |
Dividend Per Share | 3.000 | 3.000 | 4.000 | 3.000 | 2.500 | 3.000 | Upgrade |
Dividend Growth | -25.00% | -25.00% | 33.33% | 20.00% | -16.67% | - | Upgrade |
Gross Margin | 20.74% | 21.63% | 23.30% | 26.35% | 22.74% | 18.46% | Upgrade |
Operating Margin | -1.65% | 0.09% | 8.26% | 12.75% | 9.00% | 1.12% | Upgrade |
Profit Margin | 9.21% | 28.39% | 13.41% | 11.09% | 5.41% | 9.32% | Upgrade |
Free Cash Flow Margin | -2.71% | -4.50% | 22.18% | 5.26% | 10.80% | 12.55% | Upgrade |
EBITDA | 90.73 | 167.58 | 606.19 | 983 | 776.65 | 235.88 | Upgrade |
EBITDA Margin | 2.09% | 3.79% | 11.40% | 15.39% | 11.55% | 4.53% | Upgrade |
D&A For EBITDA | 162.23 | 163.41 | 166.9 | 169.24 | 171.38 | 177.39 | Upgrade |
EBIT | -71.49 | 4.17 | 439.3 | 813.76 | 605.27 | 58.49 | Upgrade |
EBIT Margin | -1.65% | 0.09% | 8.26% | 12.75% | 9.00% | 1.12% | Upgrade |
Effective Tax Rate | 13.04% | 4.23% | 17.04% | 22.81% | 33.86% | - | Upgrade |
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.