Goodway Machine Corp. (TPE:1583)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
49.05
-0.70 (-1.41%)
Jul 30, 2026, 12:05 PM CST

Goodway Machine Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,9563,8874,4235,3196,3856,725
Revenue Growth
-8.82%-12.11%-16.84%-16.70%-5.06%29.21%
Gross Profit
700.75705.02956.841,2391,6821,529
Operating Income
-154.32-149.554.17439.3813.76605.27
Net Income
305.2-529.791,255713.3708.19363.69
Earnings Per Share
2.79-4.8311.316.446.393.29
EPS Growth
-22.62%-75.62%0.78%94.23%-24.89%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
CNC Lathe
1,7281,6622,1872,7623,2443,044
Adjustments and Eliminations
-363.93-382.76-328.62-384.41-266.87-185.38
Processing Machine Department
2,5922,6082,5642,9413,4083,867
Total
3,9563,8874,4235,3196,3856,725

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,1234,0164,6653,6994,2512,931
Total Debt
6,3165,1504,6964,0475,9094,001
Net Cash (Debt)
-1,193-1,134-31.79-348.24-1,658-1,070
Net Cash Growth
------
Net Cash Per Share
-10.90-10.34-0.29-3.14-14.96-9.67

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
95.25147.04168.441,285394.97811.83
Capital Expenditures
-377.1-358.31-367.52-105.52-59.34-85.12
Free Cash Flow
-281.85-211.27-199.071,180335.63726.7
Free Cash Flow Growth
---251.48%-53.82%11.23%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.71%18.14%21.63%23.30%26.35%22.74%
Operating Margin
-3.90%-3.85%0.09%8.26%12.75%9.00%
Pretax Margin
10.12%-15.76%35.20%18.50%17.75%9.81%
Profit Margin
7.71%-13.63%28.39%13.41%11.09%5.41%
FCF Margin
-7.12%-5.44%-4.50%22.18%5.26%10.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.1003.0004.0003.0002.500
Dividend Per Share Growth
-24.31%-96.67%-25.00%33.33%20.00%-16.67%
Dividend Yield
0.20%0.23%4.67%6.65%5.71%4.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.84-5.9810.459.6019.31
Forward PE
-17.7117.7117.7117.7117.71
P/FCF Ratio
---6.3220.269.66
PS Ratio
1.381.241.701.401.071.04