Goodway Machine Corp. (TPE:1583)
Taiwan · Delayed Price · Currency is TWD 60.00
+1.30 (2.21%)
May 29, 2026, 1:30 PM CST
Goodway Machine Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,956 | 3,887 | 4,423 | 5,319 | 6,385 | 6,725 | |
Revenue Growth (YoY) | -8.82% | -12.11% | -16.84% | -16.70% | -5.06% | 29.21% |
Cost of Revenue | 3,255 | 3,182 | 3,466 | 4,079 | 4,703 | 5,196 |
Gross Profit | 700.75 | 705.02 | 956.84 | 1,239 | 1,682 | 1,529 |
Selling, General & Admin | 707.73 | 705.47 | 758.59 | 741.02 | 757.85 | 750.57 |
Research & Development | 129.8 | 144.64 | 186.91 | 131.08 | 141.31 | 161.45 |
Operating Expenses | 855.07 | 854.57 | 952.67 | 799.8 | 868.56 | 923.98 |
Operating Income | -154.32 | -149.55 | 4.17 | 439.3 | 813.76 | 605.27 |
Interest Expense | -101.2 | -98.3 | -83.04 | -87.78 | -59.13 | -30.86 |
Interest & Investment Income | 117.28 | 119.14 | 117.68 | 135.75 | 98.6 | 24.65 |
Earnings From Equity Investments | - | - | -0.37 | 0.65 | 1.09 | 0.15 |
Currency Exchange Gain (Loss) | -43.66 | -43.66 | 115.4 | 8.4 | 248.94 | -97.53 |
Other Non Operating Income (Expenses) | 1,089 | 66.16 | 103.69 | 80.63 | 65.49 | 76.06 |
EBT Excluding Unusual Items | 906.84 | -106.21 | 257.53 | 576.94 | 1,169 | 577.73 |
Gain (Loss) on Sale of Investments | -506.51 | -506.51 | 1,294 | 407.01 | -36.11 | 80.24 |
Gain (Loss) on Sale of Assets | 0.12 | 0.12 | 5.13 | 0.07 | 0.22 | 1.87 |
Other Unusual Items | - | - | - | - | 0.28 | 0.09 |
Pretax Income | 400.45 | -612.59 | 1,557 | 984.01 | 1,133 | 659.92 |
Income Tax Expense | 41.06 | 42.37 | 65.91 | 167.68 | 258.51 | 223.42 |
Earnings From Continuing Operations | 359.39 | -654.96 | 1,491 | 816.33 | 874.63 | 436.5 |
Minority Interest in Earnings | -54.19 | 125.18 | -235.6 | -103.03 | -166.45 | -72.81 |
Net Income | 305.2 | -529.79 | 1,255 | 713.3 | 708.19 | 363.69 |
Net Income to Common | 305.2 | -529.79 | 1,255 | 713.3 | 708.19 | 363.69 |
Net Income Growth | -23.66% | - | 76.01% | 0.72% | 94.72% | -25.01% |
Shares Outstanding (Basic) | 109 | 110 | 110 | 110 | 110 | 110 |
Shares Outstanding (Diluted) | 109 | 110 | 111 | 111 | 111 | 111 |
Shares Change (YoY) | -1.34% | -1.14% | 0.16% | -0.07% | 0.15% | 0.02% |
EPS (Basic) | 2.79 | -4.83 | 11.37 | 6.46 | 6.41 | 3.29 |
EPS (Diluted) | 2.79 | -4.83 | 11.31 | 6.44 | 6.39 | 3.29 |
EPS Growth | -22.61% | - | 75.62% | 0.78% | 94.23% | -24.89% |
Free Cash Flow | -281.85 | -211.27 | -199.07 | 1,180 | 335.63 | 726.7 |
Free Cash Flow Per Share | -2.58 | -1.93 | -1.79 | 10.65 | 3.03 | 6.56 |
Dividend Per Share | 0.100 | 0.100 | 3.000 | 4.000 | 3.000 | 2.500 |
Dividend Growth | -96.70% | -96.67% | -25.00% | 33.33% | 20.00% | -16.67% |
Gross Margin | 17.71% | 18.14% | 21.63% | 23.30% | 26.35% | 22.74% |
Operating Margin | -3.90% | -3.85% | 0.09% | 8.26% | 12.75% | 9.00% |
Profit Margin | 7.71% | -13.63% | 28.39% | 13.41% | 11.09% | 5.41% |
Free Cash Flow Margin | -7.12% | -5.44% | -4.50% | 22.18% | 5.26% | 10.80% |
EBITDA | -1.55 | 4.54 | 167.58 | 606.19 | 983 | 776.65 |
EBITDA Margin | -0.04% | 0.12% | 3.79% | 11.40% | 15.39% | 11.55% |
D&A For EBITDA | 152.77 | 154.09 | 163.41 | 166.9 | 169.24 | 171.38 |
EBIT | -154.32 | -149.55 | 4.17 | 439.3 | 813.76 | 605.27 |
EBIT Margin | -3.90% | -3.85% | 0.09% | 8.26% | 12.75% | 9.00% |
Effective Tax Rate | 10.25% | - | 4.23% | 17.04% | 22.81% | 33.86% |