Walsin Lihwa Corporation (TPE:1605)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
24.25
-0.05 (-0.21%)
Apr 2, 2025, 1:30 PM CST

Walsin Lihwa Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
179,318189,840180,401156,665112,547
Upgrade
Revenue Growth (YoY)
-5.54%5.23%15.15%39.20%-16.51%
Upgrade
Cost of Revenue
167,634175,450163,054136,855100,078
Upgrade
Gross Profit
11,68514,39017,34619,80912,468
Upgrade
Selling, General & Admin
9,0187,9607,6286,2724,960
Upgrade
Research & Development
499.3293.57219.3191.89123.7
Upgrade
Operating Expenses
9,5178,2547,8486,4645,083
Upgrade
Operating Income
2,1686,1369,49913,3467,385
Upgrade
Interest Expense
-2,359-2,136-827.72-417.95-539.98
Upgrade
Interest & Investment Income
1,0061,0551,008653.45372.51
Upgrade
Earnings From Equity Investments
813.75528.873,6074,8081,696
Upgrade
Currency Exchange Gain (Loss)
-39.66-240.591,749-237.22-66.73
Upgrade
Other Non Operating Income (Expenses)
363.9-315.18484.95317.45-245.41
Upgrade
EBT Excluding Unusual Items
1,9535,02915,51918,4698,602
Upgrade
Gain (Loss) on Sale of Investments
-386.751,1357,4751,326656.19
Upgrade
Gain (Loss) on Sale of Assets
-19.53-11.4768.0520.47-7.98
Upgrade
Asset Writedown
23.8812.43-0.09-693.890.67
Upgrade
Other Unusual Items
940.671,169339.53--
Upgrade
Pretax Income
2,5117,33423,40219,1229,251
Upgrade
Income Tax Expense
-87.51,4714,2623,8652,245
Upgrade
Earnings From Continuing Operations
2,5985,86319,14015,2577,006
Upgrade
Minority Interest in Earnings
191.56-783.4212.02-614.69-314.65
Upgrade
Net Income
2,7905,07919,35214,6436,691
Upgrade
Net Income to Common
2,7905,07919,35214,6436,691
Upgrade
Net Income Growth
-45.07%-73.75%32.16%118.84%112.44%
Upgrade
Shares Outstanding (Basic)
4,0313,8833,5503,4293,276
Upgrade
Shares Outstanding (Diluted)
4,0343,8863,5553,4363,280
Upgrade
Shares Change (YoY)
3.80%9.30%3.47%4.75%-1.50%
Upgrade
EPS (Basic)
0.691.315.454.272.04
Upgrade
EPS (Diluted)
0.691.315.444.262.04
Upgrade
EPS Growth
-47.25%-75.96%27.70%108.82%115.42%
Upgrade
Free Cash Flow
-8,9216,236-1,634-5,099-1,668
Upgrade
Free Cash Flow Per Share
-2.211.60-0.46-1.48-0.51
Upgrade
Dividend Per Share
0.5001.1001.8001.6000.900
Upgrade
Dividend Growth
-54.55%-38.89%12.50%77.78%80.00%
Upgrade
Gross Margin
6.52%7.58%9.62%12.64%11.08%
Upgrade
Operating Margin
1.21%3.23%5.27%8.52%6.56%
Upgrade
Profit Margin
1.56%2.68%10.73%9.35%5.95%
Upgrade
Free Cash Flow Margin
-4.98%3.28%-0.91%-3.26%-1.48%
Upgrade
EBITDA
11,27914,03913,72616,0449,695
Upgrade
EBITDA Margin
6.29%7.40%7.61%10.24%8.61%
Upgrade
D&A For EBITDA
9,1117,9034,2272,6992,310
Upgrade
EBIT
2,1686,1369,49913,3467,385
Upgrade
EBIT Margin
1.21%3.23%5.27%8.52%6.56%
Upgrade
Effective Tax Rate
-20.06%18.21%20.21%24.27%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.