Walsin Lihwa Corporation (TPE:1605)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
39.00
+0.10 (0.26%)
Aug 28, 2026, 1:30 PM CST

Walsin Lihwa Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
173,687174,243179,318189,840180,401156,665
Revenue Growth
-4.42%-2.83%-5.54%5.23%15.15%39.20%
Gross Profit
10,95711,09311,81714,39017,34619,809
Operating Income
-155.4318.852,2816,1369,49913,346
Net Income
14,6403,1802,7845,07919,35214,643
Earnings Per Share
3.310.750.691.315.444.26
EPS Growth
1332.85%8.68%-47.25%-75.96%27.70%108.82%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Resources
32,32031,37433,55541,55623,4698,571
Special Steel
88,89490,67394,61594,54379,02567,418
Wire and Cable
48,05347,73546,32345,29358,86262,302
Business Management and Investment
-4,4614,8256,31817,07216,491
Total
173,687174,243179,318189,840180,401156,665

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
17,71612,55510,76717,85719,46210,388
Total Debt
92,44688,57484,58366,67576,32050,429
Net Cash (Debt)
-74,731-76,020-73,816-48,818-56,859-40,041
Net Cash Growth
------
Net Cash Per Share
-16.91-17.92-18.30-12.56-15.99-11.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,8315,2701,50222,74813,8651,316
Capital Expenditures
-9,196-11,821-10,422-16,512-15,499-6,415
Free Cash Flow
-7,365-6,551-8,9216,236-1,634-5,099
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
6.31%6.37%6.59%7.58%9.62%12.64%
Operating Margin
-0.09%0.01%1.27%3.23%5.27%8.52%
Pretax Margin
7.88%0.94%1.41%3.86%12.97%12.21%
Profit Margin
8.43%1.82%1.55%2.68%10.73%9.35%
FCF Margin
-4.24%-3.76%-4.98%3.28%-0.91%-3.26%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5000.5001.1001.8001.600
Dividend Per Share Growth
0%0%-54.55%-38.89%12.50%77.78%
Dividend Yield
1.35%1.59%2.21%3.07%4.28%7.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.7844.3134.3230.689.106.21
Forward PE
9.3140.2517.3317.6334.0934.09
P/FCF Ratio
---24.99--
PS Ratio
1.000.810.530.820.980.58