Walsin Lihwa Corporation (TPE:1605)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
34.55
+0.30 (0.88%)
Aug 7, 2026, 1:30 PM CST

Walsin Lihwa Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
170,470174,243179,318189,840180,401156,665
Revenue Growth
-7.16%-2.83%-5.54%5.23%15.15%39.20%
Gross Profit
10,58711,09311,81714,39017,34619,809
Operating Income
-383.9918.852,2816,1369,49913,346
Net Income
6,0863,1802,7845,07919,35214,643
Earnings Per Share
1.400.750.691.315.444.26
EPS Growth
113.85%8.68%-47.25%-75.96%27.70%108.82%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Special Steel
87,69690,67394,61594,54379,02567,418
Management Department and Investment Department
4,3904,4614,8256,31817,07216,491
Resources
30,64331,37433,55541,55623,4698,571
Wire and Cable
47,74247,73546,32345,29358,86262,302
Total
170,470174,243179,318189,840180,401156,665

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
13,97812,55510,76717,85719,46210,388
Total Debt
90,93188,57484,58366,67576,32050,429
Net Cash (Debt)
-76,953-76,020-73,816-48,818-56,859-40,041
Net Cash Growth
------
Net Cash Per Share
-17.72-17.92-18.30-12.56-15.99-11.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,8495,2701,50222,74813,8651,316
Capital Expenditures
-11,034-11,821-10,422-16,512-15,499-6,415
Free Cash Flow
-6,186-6,551-8,9216,236-1,634-5,099
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
6.21%6.37%6.59%7.58%9.62%12.64%
Operating Margin
-0.22%0.01%1.27%3.23%5.27%8.52%
Pretax Margin
2.91%0.94%1.41%3.86%12.97%12.21%
Profit Margin
3.57%1.82%1.55%2.68%10.73%9.35%
FCF Margin
-3.63%-3.76%-4.98%3.28%-0.91%-3.26%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5000.5001.1001.8001.600
Dividend Per Share Growth
0%0%-54.55%-38.89%12.50%77.78%
Dividend Yield
1.46%1.59%2.21%3.07%4.28%7.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
24.6544.3134.3230.689.106.21
Forward PE
28.7940.2517.3317.6334.0934.09
P/FCF Ratio
---24.99--
PS Ratio
0.900.810.530.820.980.58