Hua Eng Wire & Cable Co., Ltd. (TPE:1608)

Hua Eng Wire & Cable Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	11,297	11,329	9,755	10,750	10,485	7,440
Revenue Growth (YoY)	0.67%	16.14%	-9.26%	2.53%	40.92%	-5.01%
Cost of Revenue	10,152	10,381	9,063	10,221	9,494	7,093
Gross Profit	1,146	947.84	691.76	529.12	990.82	347.09
Selling, General & Admin	241.03	215.89	189.28	184.24	202.47	172.07
Amortization of Goodwill & Intangibles	0.05	0.05	0.05	0.03	0.03	-
Operating Expenses	246	220.6	194.05	188.52	205.86	175.23
Operating Income	899.51	727.24	497.7	340.61	784.96	171.86
Interest Expense	-57.87	-53.49	-57.91	-35.51	-18.93	-22.47
Interest & Investment Income	216.14	231.91	139.46	280.98	153.75	180.3
Earnings From Equity Investments	-	-	-	-0.33	-0.47	-1.06
Currency Exchange Gain (Loss)	11.81	10.87	-2.61	0.55	2.97	11.87
Other Non Operating Income (Expenses)	58.73	66.83	59.68	49.87	42.13	35.92
EBT Excluding Unusual Items	1,128	983.36	636.31	636.17	964.41	376.42
Gain (Loss) on Sale of Investments	1,212	-24.88	392.47	-587.46	888.1	49.92
Gain (Loss) on Sale of Assets	0.71	4.12	0.38	151.35	1.91	0.94
Pretax Income	2,341	962.6	1,029	200.06	1,854	427.27
Income Tax Expense	189.36	143.75	86.6	110.31	202.37	55.57
Earnings From Continuing Operations	2,151	818.85	942.56	89.75	1,652	371.7
Minority Interest in Earnings	-72.93	-162.8	5.29	-126.21	-263.9	-48.03
Net Income	2,079	656.05	947.85	-36.46	1,388	323.66
Net Income to Common	2,079	656.05	947.85	-36.46	1,388	323.66
Net Income Growth	134.38%	-30.79%	-	-	328.88%	-59.17%
Shares Outstanding (Basic)	424	424	424	424	424	424
Shares Outstanding (Diluted)	426	425	426	424	427	426
Shares Change (YoY)	0.19%	-0.07%	0.36%	-0.55%	0.21%	-0.09%
EPS (Basic)	4.90	1.55	2.23	-0.09	3.27	0.76
EPS (Diluted)	4.87	1.54	2.23	-0.09	3.25	0.76
EPS Growth	133.07%	-30.94%	-	-	327.63%	-59.14%
Free Cash Flow	105.39	1,006	793.35	-388.53	-335.57	234.16
Free Cash Flow Per Share	0.25	2.36	1.86	-0.92	-0.79	0.55
Dividend Per Share	1.000	1.000	1.000	0.400	1.500	0.700
Dividend Growth	-	-	150.00%	-73.33%	114.29%	6.06%
Gross Margin	10.14%	8.37%	7.09%	4.92%	9.45%	4.67%
Operating Margin	7.96%	6.42%	5.10%	3.17%	7.49%	2.31%
Profit Margin	18.40%	5.79%	9.72%	-0.34%	13.24%	4.35%
Free Cash Flow Margin	0.93%	8.88%	8.13%	-3.61%	-3.20%	3.15%
EBITDA	1,101	922.96	683.67	525.52	953.86	316.13
EBITDA Margin	9.75%	8.15%	7.01%	4.89%	9.10%	4.25%
D&A For EBITDA	201.67	195.72	185.96	184.91	168.9	144.26
EBIT	899.51	727.24	497.7	340.61	784.96	171.86
EBIT Margin	7.96%	6.42%	5.10%	3.17%	7.49%	2.31%
Effective Tax Rate	8.09%	14.93%	8.42%	55.14%	10.91%	13.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.