Hua Eng Wire & Cable Co., Ltd. (TPE:1608)
25.90
-0.10 (-0.38%)
Apr 2, 2025, 1:30 PM CST
Hua Eng Wire & Cable Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 656.05 | 947.85 | -36.46 | 1,388 | 323.66 | Upgrade
|
Depreciation & Amortization | 219.81 | 210.05 | 207.75 | 191.74 | 167.33 | Upgrade
|
Other Amortization | 0.33 | 0.22 | 0.13 | 0.03 | - | Upgrade
|
Loss (Gain) From Sale of Assets | -4.12 | -0.38 | -151.35 | -1.91 | -0.94 | Upgrade
|
Loss (Gain) From Sale of Investments | 24.88 | -392.47 | 587.46 | -884.32 | -49.92 | Upgrade
|
Loss (Gain) on Equity Investments | - | - | 0.33 | 0.47 | 1.06 | Upgrade
|
Other Operating Activities | 285 | -49.03 | 55.89 | 472.11 | 114.1 | Upgrade
|
Change in Accounts Receivable | 70.62 | 85.07 | -148.42 | -622.84 | 25.95 | Upgrade
|
Change in Inventory | -367.29 | 299.77 | -525.19 | -932.14 | -96.15 | Upgrade
|
Change in Accounts Payable | 217.17 | -60.29 | -1.17 | 100.59 | 5.43 | Upgrade
|
Change in Unearned Revenue | 9.24 | -28.63 | -25.9 | 53.89 | -13.23 | Upgrade
|
Change in Other Net Operating Assets | 56.22 | -15.6 | -124.94 | 78.64 | -20.99 | Upgrade
|
Operating Cash Flow | 1,168 | 996.55 | -161.87 | -155.6 | 456.32 | Upgrade
|
Operating Cash Flow Growth | 17.20% | - | - | - | 473.31% | Upgrade
|
Capital Expenditures | -162.11 | -203.2 | -226.67 | -179.97 | -222.16 | Upgrade
|
Sale of Property, Plant & Equipment | 0.63 | 0.79 | 1.28 | 3.52 | 1.13 | Upgrade
|
Sale (Purchase) of Intangibles | -0.53 | -0.15 | -0.24 | -0.48 | - | Upgrade
|
Investment in Securities | -36.19 | 197.33 | 80.98 | 1,093 | -71.87 | Upgrade
|
Other Investing Activities | 6.05 | 9.53 | -2.24 | -29.06 | -0.77 | Upgrade
|
Investing Cash Flow | -186.27 | 4.29 | 54.3 | 886.26 | -355.2 | Upgrade
|
Short-Term Debt Issued | - | 512.94 | 1,355 | 607.34 | 81.77 | Upgrade
|
Total Debt Issued | - | 512.94 | 1,355 | 607.34 | 81.77 | Upgrade
|
Short-Term Debt Repaid | -162.98 | -1,195 | -386.89 | -804.71 | -56.25 | Upgrade
|
Long-Term Debt Repaid | -20.62 | -20.62 | -19.27 | -13.92 | -15.8 | Upgrade
|
Total Debt Repaid | -183.6 | -1,216 | -406.16 | -818.63 | -72.05 | Upgrade
|
Net Debt Issued (Repaid) | -183.6 | -703.04 | 949.1 | -211.3 | 9.72 | Upgrade
|
Common Dividends Paid | -538.84 | -212.81 | -794.48 | -388.33 | -356.27 | Upgrade
|
Other Financing Activities | 3.8 | -93.44 | -221.28 | -171.86 | 0.55 | Upgrade
|
Financing Cash Flow | -718.64 | -1,009 | -66.66 | -771.48 | -345.99 | Upgrade
|
Net Cash Flow | 263 | -8.45 | -174.22 | -40.82 | -244.87 | Upgrade
|
Free Cash Flow | 1,006 | 793.35 | -388.53 | -335.57 | 234.16 | Upgrade
|
Free Cash Flow Growth | 26.78% | - | - | - | - | Upgrade
|
Free Cash Flow Margin | 8.88% | 8.13% | -3.61% | -3.20% | 3.15% | Upgrade
|
Free Cash Flow Per Share | 2.36 | 1.86 | -0.92 | -0.79 | 0.55 | Upgrade
|
Cash Interest Paid | 29.67 | 40.88 | 21.91 | 13.54 | 10.76 | Upgrade
|
Cash Income Tax Paid | 45.71 | 146.81 | 193.91 | -0 | -0 | Upgrade
|
Levered Free Cash Flow | 623.67 | 500.43 | -646.22 | -705.24 | -44.62 | Upgrade
|
Unlevered Free Cash Flow | 657.1 | 536.63 | -624.02 | -693.41 | -30.58 | Upgrade
|
Change in Net Working Capital | -145.07 | -218.65 | 817.87 | 1,195 | 83.17 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.