Hua Eng Wire & Cable Co., Ltd. (TPE: 1608)
Taiwan
· Delayed Price · Currency is TWD 25.00
+0.05 (0.20%)
Jan 20, 2025, 1:30 PM CST
Hua Eng Wire & Cable Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 886.82 | 947.85 | -36.46 | 1,388 | 323.66 | 792.65 | Upgrade
|
| Depreciation & Amortization | 216.88 | 210.05 | 207.75 | 191.74 | 167.33 | 162.38 | Upgrade
|
| Other Amortization | 0.29 | 0.22 | 0.13 | 0.03 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -3.95 | -0.38 | -151.35 | -1.91 | -0.94 | 0.73 | Upgrade
|
| Loss (Gain) From Sale of Investments | -208.88 | -392.47 | 587.46 | -884.32 | -49.92 | -650.8 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | 0.33 | 0.47 | 1.06 | 1.15 | Upgrade
|
| Other Operating Activities | 239.35 | -49.03 | 55.89 | 472.11 | 114.1 | -138.86 | Upgrade
|
| Change in Accounts Receivable | 117.79 | 85.07 | -148.42 | -622.84 | 25.95 | 125.44 | Upgrade
|
| Change in Inventory | -87.81 | 299.77 | -525.19 | -932.14 | -96.15 | -13.35 | Upgrade
|
| Change in Accounts Payable | 44.21 | -60.29 | -1.17 | 100.59 | 5.43 | -80.35 | Upgrade
|
| Change in Unearned Revenue | -16.69 | -28.63 | -25.9 | 53.89 | -13.23 | -48.46 | Upgrade
|
| Change in Other Net Operating Assets | 55.85 | -15.6 | -124.94 | 78.64 | -20.99 | -70.94 | Upgrade
|
| Operating Cash Flow | 1,244 | 996.55 | -161.87 | -155.6 | 456.32 | 79.59 | Upgrade
|
| Operating Cash Flow Growth | 138.88% | - | - | - | 473.31% | -93.93% | Upgrade
|
| Capital Expenditures | -175.53 | -203.2 | -226.67 | -179.97 | -222.16 | -220.36 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.87 | 0.79 | 1.28 | 3.52 | 1.13 | 0.24 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.53 | -0.15 | -0.24 | -0.48 | - | - | Upgrade
|
| Investment in Securities | 91.07 | 177.16 | 80.98 | 1,093 | -71.87 | -59.88 | Upgrade
|
| Other Investing Activities | -23.88 | 29.7 | -2.24 | -29.06 | -0.77 | 68.58 | Upgrade
|
| Investing Cash Flow | -102.12 | 4.29 | 54.3 | 886.26 | -355.2 | -211.57 | Upgrade
|
| Short-Term Debt Issued | - | 512.94 | 1,355 | 607.34 | 81.77 | 204.21 | Upgrade
|
| Total Debt Issued | -460.66 | 512.94 | 1,355 | 607.34 | 81.77 | 204.21 | Upgrade
|
| Short-Term Debt Repaid | - | -1,195 | -386.89 | -804.71 | -56.25 | - | Upgrade
|
| Long-Term Debt Repaid | - | -20.62 | -19.27 | -13.92 | -15.8 | -15.57 | Upgrade
|
| Total Debt Repaid | 218.26 | -1,216 | -406.16 | -818.63 | -72.05 | -15.57 | Upgrade
|
| Net Debt Issued (Repaid) | -242.4 | -703.04 | 949.1 | -211.3 | 9.72 | 188.65 | Upgrade
|
| Common Dividends Paid | -540.99 | -212.81 | -794.48 | -388.33 | -356.27 | - | Upgrade
|
| Other Financing Activities | 4.09 | -93.44 | -221.28 | -171.86 | 0.55 | -85.63 | Upgrade
|
| Financing Cash Flow | -779.31 | -1,009 | -66.66 | -771.48 | -345.99 | 103.02 | Upgrade
|
| Net Cash Flow | 362.43 | -8.45 | -174.22 | -40.82 | -244.87 | -28.96 | Upgrade
|
| Free Cash Flow | 1,068 | 793.35 | -388.53 | -335.57 | 234.16 | -140.77 | Upgrade
|
| Free Cash Flow Growth | 260.33% | - | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 9.52% | 8.13% | -3.61% | -3.20% | 3.15% | -1.80% | Upgrade
|
| Free Cash Flow Per Share | 2.51 | 1.86 | -0.92 | -0.79 | 0.55 | -0.33 | Upgrade
|
| Cash Interest Paid | 29.96 | 40.88 | 21.91 | 13.54 | 10.76 | 9.52 | Upgrade
|
| Cash Income Tax Paid | 45.66 | 146.81 | 193.91 | -0 | -0 | 18.28 | Upgrade
|
| Levered Free Cash Flow | 625.38 | 503.25 | -646.22 | -705.24 | -44.62 | -79.63 | Upgrade
|
| Unlevered Free Cash Flow | 659 | 539.44 | -624.02 | -693.41 | -30.58 | -65.99 | Upgrade
|
| Change in Net Working Capital | -179.56 | -218.65 | 817.87 | 1,195 | 83.17 | -39.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.