Taiwan Sanyo Electric Co.,Ltd. (TPE:1614)

Taiwan Sanyo Electric Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	5,825	5,690	5,756	6,143	5,797	5,488
Revenue Growth (YoY)	3.67%	-1.14%	-6.31%	5.97%	5.63%	5.51%
Cost of Revenue	4,722	4,591	4,536	4,977	4,556	4,320
Gross Profit	1,103	1,099	1,220	1,166	1,241	1,168
Selling, General & Admin	773.92	766.79	771.66	745.87	726.11	689.51
Research & Development	77.23	75.68	73.83	69.61	69.26	68.36
Operating Expenses	849.17	843.2	844.82	815.02	795.37	757.86
Operating Income	253.38	255.42	375.05	351.47	445.59	410.14
Interest Expense	-2.08	-1.99	-1.86	-1.74	-1.38	-1.47
Interest & Investment Income	15.24	15.17	10.65	11.77	5.91	5.05
Currency Exchange Gain (Loss)	-2.33	-2.33	-0.95	-7.16	9.27	8.89
Other Non Operating Income (Expenses)	3.93	0.98	0.03	4.11	4.01	11.24
EBT Excluding Unusual Items	268.13	267.25	382.91	358.44	463.4	433.86
Gain (Loss) on Sale of Investments	11.27	11.27	6.22	0.6	0.79	1.86
Gain (Loss) on Sale of Assets	0.57	0.57	0.23	1.63	1.2	0.08
Other Unusual Items	0.15	0.15	0.03	0.01	-	-
Pretax Income	280.12	279.23	389.39	360.67	465.38	435.8
Income Tax Expense	49.8	63.01	65.51	65.79	94.94	80.2
Earnings From Continuing Operations	230.32	216.23	323.88	294.89	370.44	355.61
Minority Interest in Earnings	-0.49	-0.62	-2.21	-3.27	-2.72	-3.31
Net Income	229.83	215.61	321.67	291.62	367.72	352.29
Net Income to Common	229.83	215.61	321.67	291.62	367.72	352.29
Net Income Growth	-20.50%	-32.97%	10.30%	-20.69%	4.38%	42.60%
Shares Outstanding (Basic)	262	259	259	259	259	259
Shares Outstanding (Diluted)	264	260	260	260	260	260
Shares Change (YoY)	1.20%	-0.02%	0.24%	-0.18%	0.06%	0.13%
EPS (Basic)	0.88	0.83	1.24	1.13	1.42	1.36
EPS (Diluted)	0.87	0.83	1.24	1.12	1.41	1.35
EPS Growth	-21.75%	-33.06%	10.71%	-20.57%	4.44%	42.10%
Free Cash Flow	336.27	311.87	689.12	-137.8	343.71	644.74
Free Cash Flow Per Share	1.28	1.20	2.65	-0.53	1.32	2.48
Dividend Per Share	0.580	0.580	1.070	0.990	1.230	0.950
Dividend Growth	-45.95%	-45.79%	8.08%	-19.51%	29.47%	14.46%
Gross Margin	18.93%	19.31%	21.20%	18.99%	21.41%	21.28%
Operating Margin	4.35%	4.49%	6.52%	5.72%	7.69%	7.47%
Profit Margin	3.95%	3.79%	5.59%	4.75%	6.34%	6.42%
Free Cash Flow Margin	5.77%	5.48%	11.97%	-2.24%	5.93%	11.75%
EBITDA	367.01	373.82	495.85	466.7	559.86	553.16
EBITDA Margin	6.30%	6.57%	8.62%	7.60%	9.66%	10.08%
D&A For EBITDA	113.63	118.4	120.8	115.23	114.27	143.02
EBIT	253.38	255.42	375.05	351.47	445.59	410.14
EBIT Margin	4.35%	4.49%	6.52%	5.72%	7.69%	7.47%
Effective Tax Rate	17.78%	22.56%	16.83%	18.24%	20.40%	18.40%

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.