Taiwan Sanyo Electric Co.,Ltd. (TPE:1614)

Taiwan Sanyo Electric Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	5,487	5,690	5,756	6,143	5,797	5,488
Revenue Growth (YoY)	-1.81%	-1.14%	-6.31%	5.97%	5.63%	5.51%
Cost of Revenue	4,357	4,591	4,536	4,977	4,556	4,320
Gross Profit	1,130	1,099	1,220	1,166	1,241	1,168
Selling, General & Admin	782.26	766.79	771.66	745.87	726.11	689.51
Research & Development	72.86	75.68	73.83	69.61	69.26	68.36
Operating Expenses	854.73	843.2	844.82	815.02	795.37	757.86
Operating Income	275.33	255.42	375.05	351.47	445.59	410.14
Interest Expense	-2.05	-1.99	-1.86	-1.74	-1.38	-1.47
Interest & Investment Income	15.29	15.17	10.65	11.77	5.91	5.05
Currency Exchange Gain (Loss)	-2.33	-2.33	-0.95	-7.16	9.27	8.89
Other Non Operating Income (Expenses)	15.53	0.98	0.03	4.11	4.01	11.24
EBT Excluding Unusual Items	301.77	267.25	382.91	358.44	463.4	433.86
Gain (Loss) on Sale of Investments	11.27	11.27	6.22	0.6	0.79	1.86
Gain (Loss) on Sale of Assets	0.57	0.57	0.23	1.63	1.2	0.08
Other Unusual Items	0.03	0.15	0.03	0.01	-	-
Pretax Income	313.64	279.23	389.39	360.67	465.38	435.8
Income Tax Expense	45.59	63.01	65.51	65.79	94.94	80.2
Earnings From Continuing Operations	268.05	216.23	323.88	294.89	370.44	355.61
Minority Interest in Earnings	-0.44	-0.62	-2.21	-3.27	-2.72	-3.31
Net Income	267.61	215.61	321.67	291.62	367.72	352.29
Net Income to Common	267.61	215.61	321.67	291.62	367.72	352.29
Net Income Growth	47.46%	-32.97%	10.30%	-20.69%	4.38%	42.60%
Shares Outstanding (Basic)	259	259	259	259	259	259
Shares Outstanding (Diluted)	260	260	260	260	260	260
Shares Change (YoY)	0.20%	-0.02%	0.24%	-0.18%	0.06%	0.13%
EPS (Basic)	1.03	0.83	1.24	1.13	1.42	1.36
EPS (Diluted)	1.03	0.83	1.24	1.12	1.41	1.35
EPS Growth	46.92%	-33.06%	10.71%	-20.57%	4.44%	42.10%
Free Cash Flow	248.37	311.87	689.12	-137.8	343.71	644.74
Free Cash Flow Per Share	0.95	1.20	2.65	-0.53	1.32	2.48
Dividend Per Share	0.580	0.580	1.070	0.990	1.230	0.950
Dividend Growth	-45.79%	-45.79%	8.08%	-19.51%	29.47%	14.46%
Gross Margin	20.59%	19.31%	21.20%	18.99%	21.41%	21.28%
Operating Margin	5.02%	4.49%	6.52%	5.72%	7.69%	7.47%
Profit Margin	4.88%	3.79%	5.59%	4.75%	6.34%	6.42%
Free Cash Flow Margin	4.53%	5.48%	11.97%	-2.24%	5.93%	11.75%
EBITDA	383.54	373.82	495.85	466.7	559.86	553.16
EBITDA Margin	6.99%	6.57%	8.62%	7.60%	9.66%	10.08%
D&A For EBITDA	108.2	118.4	120.8	115.23	114.27	143.02
EBIT	275.33	255.42	375.05	351.47	445.59	410.14
EBIT Margin	5.02%	4.49%	6.52%	5.72%	7.69%	7.47%
Effective Tax Rate	14.54%	22.56%	16.83%	18.24%	20.40%	18.40%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.